Balance Sheet

Balance Sheet Decomposition
Capelli SA

Balance Sheet
Capelli SA

Rotate your device to view
Balance Sheet
Currency: EUR
Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Cash & Cash Equivalents
16
34
51
89
85
115
108
83
29
Cash Equivalents
16
34
51
89
85
115
108
83
29
Total Receivables
58
82
126
154
205
233
301
207
97
Accounts Receivables
50
66
95
119
150
166
215
204
91
Other Receivables
9
16
31
35
55
67
86
3
5
Inventory
95
101
117
166
248
246
310
443
440
Other Current Assets
2
3
13
7
13
3
4
75
62
Total Current Assets
171
220
307
416
550
597
723
807
627
PP&E Net
5
4
20
7
22
33
28
25
18
PP&E Gross
5
4
20
0
22
33
28
25
18
Accumulated Depreciation
3
2
2
0
5
8
12
14
13
Intangible Assets
0
0
0
0
0
0
0
0
0
Goodwill
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
3
3
4
5
6
5
Long-Term Investments
1
2
2
3
3
3
3
3
3
Other Long-Term Assets
1
1
2
4
6
11
14
17
17
Other Assets
0
0
0
0
0
0
0
0
0
Total Assets
178
N/A
227
+28%
332
+46%
434
+31%
585
+35%
650
+11%
773
+19%
859
+11%
671
-22%
Liabilities
Accounts Payable
39
69
70
108
140
157
190
176
117
Accrued Liabilities
7
12
25
38
45
79
77
74
47
Short-Term Debt
0
0
67
69
107
86
84
107
76
Current Portion of Long-Term Debt
51
47
21
25
73
124
75
174
170
Other Current Liabilities
7
9
8
8
19
6
9
7
6
Total Current Liabilities
104
137
190
248
383
452
434
538
415
Long-Term Debt
31
43
76
109
118
108
253
219
216
Deferred Income Tax
4
4
8
9
12
11
12
15
13
Minority Interest
2
3
4
2
1
0
1
14
11
Other Liabilities
0
0
0
1
0
5
3
2
1
Total Liabilities
141
N/A
188
+33%
277
+48%
368
+33%
514
+40%
575
+12%
701
+22%
787
+12%
656
-17%
Equity
Common Stock
15
15
15
15
15
15
15
15
15
Retained Earnings
21
24
39
50
56
59
58
57
0
Additional Paid In Capital
1
1
1
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
Total Equity
37
N/A
40
+8%
55
+38%
65
+20%
71
+9%
75
+5%
73
-2%
72
-1%
15
-79%
Total Liabilities & Equity
178
N/A
227
+28%
332
+46%
434
+31%
585
+35%
650
+11%
773
+19%
859
+11%
671
-22%
Shares Outstanding
Common Shares Outstanding
2
2
2
2
2
2
2
2
2