Cash Flow Statement

Cash Flow Statement
Capelli SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
1
2
(0)
1
(5)
(1)
5
0
(3)
(3)
(2)
1
1
0
1
0
1
(0)
(1)
0
1
(1)
3
5
5
5
6
8
6
5
0
1
3
3
1
(4)
(25)
(38)
(55)
Depreciation & Amortization
0
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
1
0
1
1
1
0
3
0
4
7
6
4
4
5
5
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(2)
(0)
2
(0)
(0)
0
0
1
3
3
2
1
(1)
(4)
(9)
(6)
(1)
(2)
(4)
(4)
(1)
Other Non-Cash Items
1
1
(0)
0
(3)
(0)
2
1
(2)
(2)
(1)
1
1
0
1
0
(0)
(0)
1
0
(2)
0
2
4
6
6
5
6
8
12
9
19
27
24
23
30
34
24
27
Cash Taxes Paid
1
2
0
(0)
(3)
(1)
0
3
1
(3)
(2)
(1)
(1)
1
1
0
0
1
1
0
1
(2)
(0)
3
3
0
2
2
1
1
2
4
1
4
9
0
2
3
2
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
4
6
8
13
11
12
21
23
22
22
28
35
28
Change in Working Capital
(2)
(6)
1
(16)
17
(0)
(36)
4
27
6
16
2
(6)
(6)
(5)
(2)
(14)
0
(6)
(8)
5
(14)
(36)
(14)
4
(33)
(57)
(43)
(17)
(47)
(58)
(17)
17
(28)
(102)
(185)
(104)
29
32
Cash from Operating Activities
(0)
N/A
(2)
-481%
1
N/A
(15)
N/A
8
N/A
(1)
N/A
(29)
-2 651%
6
N/A
21
+289%
1
-94%
13
+872%
4
-73%
(4)
N/A
(6)
-53%
(3)
+49%
(1)
+51%
(13)
-829%
(0)
+98%
(7)
-2 732%
(7)
-5%
6
N/A
(15)
N/A
(31)
-107%
(4)
+86%
15
N/A
(22)
N/A
(42)
-93%
(25)
+39%
0
N/A
(28)
N/A
(46)
-66%
(1)
+97%
42
N/A
(1)
N/A
(72)
-12 092%
(157)
-118%
(96)
+39%
16
N/A
7
-55%
Investing Cash Flow
Capital Expenditures
(0)
(1)
0
0
1
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(3)
(5)
3
5
(0)
(0)
0
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(0)
0
(0)
Other Items
1
1
(0)
(0)
(0)
(1)
(1)
1
1
(0)
1
0
(1)
0
(1)
(0)
(0)
(0)
0
(0)
(2)
0
(1)
(1)
0
0
(2)
(2)
(6)
(20)
(21)
(7)
(7)
(10)
(1)
(15)
(17)
5
1
Cash from Investing Activities
0
N/A
1
+76%
(0)
N/A
0
N/A
1
+134%
(1)
N/A
(1)
-94%
1
N/A
1
+110%
0
-92%
1
+667%
0
-98%
(1)
N/A
0
N/A
(1)
N/A
0
N/A
0
+75%
(3)
N/A
(5)
-49%
3
N/A
3
-1%
(0)
N/A
(1)
-357%
(0)
+53%
(0)
+68%
(1)
-321%
(3)
-347%
(3)
-11%
(8)
-141%
(22)
-175%
(22)
-2%
(9)
+59%
(10)
-9%
(13)
-32%
(4)
+70%
(17)
-335%
(17)
+2%
6
N/A
1
-84%
Financing Cash Flow
Net Issuance of Common Stock
0
(2)
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
0
(0)
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
Net Issuance of Debt
0
(1)
(0)
1
(0)
1
1
(1)
(2)
(1)
(1)
4
3
(3)
(2)
0
13
1
(11)
(1)
5
3
11
12
11
49
39
21
37
41
36
27
38
46
94
119
59
1
(3)
Cash Paid for Dividends
(1)
(1)
(1)
(1)
1
(0)
(2)
1
1
1
1
0
0
0
0
(1)
(1)
(0)
(0)
0
(1)
0
(1)
(2)
(1)
0
(2)
0
(2)
0
(2)
0
0
(2)
(2)
0
(2)
(2)
0
Other
(1)
0
0
0
(0)
1
(0)
(1)
0
(0)
(0)
0
2
(1)
(1)
2
(1)
(1)
(0)
0
2
2
5
2
(2)
(18)
(4)
12
8
(2)
(6)
2
(19)
(33)
(22)
15
7
(35)
(27)
Cash from Financing Activities
(1)
N/A
(3)
-137%
(1)
+72%
0
N/A
0
+105%
1
+232%
(1)
N/A
(1)
-103%
(1)
+22%
(0)
+78%
(0)
-29%
4
N/A
5
+37%
(4)
N/A
(3)
+11%
1
N/A
11
+663%
0
-99%
(11)
N/A
1
N/A
7
+1 106%
4
-41%
15
+249%
12
-25%
8
-31%
31
+290%
33
+6%
32
-2%
42
+31%
37
-11%
27
-27%
27
-1%
20
-26%
11
-43%
70
+519%
135
+91%
64
-53%
(36)
N/A
(30)
+14%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(1)
(0)
0
0
0
(0)
(0)
(0)
1
1
0
(1)
(1)
Net Change in Cash
(1)
N/A
(4)
-248%
(0)
+99%
(15)
-37 125%
9
N/A
(0)
N/A
(30)
-15 937%
5
N/A
22
+342%
1
-94%
14
+993%
7
-46%
1
-87%
(9)
N/A
(7)
+25%
0
N/A
(2)
N/A
(3)
-83%
(23)
-615%
(4)
+82%
16
N/A
(11)
N/A
(16)
-53%
7
N/A
22
+230%
8
-63%
(13)
N/A
3
N/A
35
+971%
(13)
N/A
(42)
-235%
16
N/A
52
+218%
(3)
N/A
(5)
-90%
(38)
-696%
(49)
-29%
(15)
+70%
(23)
-55%
Free Cash Flow
Free Cash Flow
(1)
N/A
(2)
-246%
1
N/A
(15)
N/A
9
N/A
(1)
N/A
(29)
-2 774%
6
N/A
22
+289%
2
-93%
13
+745%
4
-73%
(4)
N/A
(6)
-48%
(3)
+49%
(1)
+57%
(13)
-941%
(3)
+74%
(12)
-261%
(4)
+63%
10
N/A
(15)
N/A
(31)
-104%
(4)
+86%
14
N/A
(22)
N/A
(42)
-91%
(26)
+38%
(1)
+94%
(30)
-1 907%
(48)
-61%
(4)
+92%
39
N/A
(4)
N/A
(74)
-1 765%
(159)
-113%
(96)
+39%
17
N/A
7
-58%