Biocorp Production SA
PAR:ALCOR
Balance Sheet
Balance Sheet Decomposition
Biocorp Production SA
Biocorp Production SA
Balance Sheet
Biocorp Production SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
6
|
5
|
1
|
1
|
2
|
5
|
2
|
3
|
|
| Cash |
0
|
0
|
6
|
5
|
1
|
1
|
2
|
5
|
2
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
3
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
1
|
1
|
8
|
6
|
3
|
3
|
5
|
8
|
6
|
9
|
|
| PP&E Net |
0
|
1
|
1
|
2
|
2
|
1
|
2
|
3
|
4
|
3
|
|
| PP&E Gross |
0
|
1
|
1
|
2
|
2
|
1
|
2
|
3
|
4
|
3
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
2
|
3
|
7
|
4
|
5
|
6
|
7
|
|
| Intangible Assets |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
5
+266%
|
12
+124%
|
11
-10%
|
5
-51%
|
5
-3%
|
7
+33%
|
12
+73%
|
11
-9%
|
13
+18%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
2
|
|
| Total Current Liabilities |
1
|
1
|
2
|
2
|
3
|
2
|
3
|
6
|
4
|
5
|
|
| Long-Term Debt |
0
|
4
|
3
|
3
|
4
|
5
|
4
|
3
|
3
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
5
+363%
|
5
0%
|
5
-8%
|
7
+45%
|
7
+6%
|
7
-2%
|
9
+32%
|
8
-15%
|
10
+34%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
1
|
5
|
13
|
18
|
17
|
18
|
18
|
1
|
|
| Additional Paid In Capital |
0
|
0
|
7
|
11
|
11
|
16
|
17
|
21
|
21
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
7
+1 666%
|
6
-12%
|
1
N/A
|
2
-44%
|
0
N/A
|
3
+8 801%
|
3
+10%
|
2
-21%
|
|
| Total Liabilities & Equity |
1
N/A
|
5
+266%
|
12
+124%
|
11
-10%
|
5
-51%
|
5
-3%
|
7
+33%
|
12
+73%
|
11
-9%
|
13
+18%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
|