Biocorp Production SA
PAR:ALCOR
Biocorp Production SA
PAR:ALCOR
Price:
35.1
EUR
Market Closed
Market Cap:
€154.4m
Income Statement
Earnings Waterfall
Biocorp Production SA
Biocorp Production SA
Income Statement
Biocorp Production SA
Biocorp Production SA
Currency: EUR
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
3
N/A
|
2
-18%
|
2
-4%
|
3
+39%
|
4
+21%
|
7
+85%
|
8
+18%
|
7
-17%
|
8
+21%
|
8
-3%
|
10
+24%
|
10
-6%
|
12
+21%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Gross Profit |
2
N/A
|
2
-17%
|
2
+11%
|
3
+29%
|
3
+14%
|
7
+113%
|
9
+30%
|
7
-18%
|
8
+8%
|
8
+1%
|
10
+29%
|
10
-4%
|
11
+12%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(10)
|
(11)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
(5)
N/A
|
(5)
-15%
|
(8)
-46%
|
(8)
0%
|
(5)
+33%
|
(1)
+76%
|
1
N/A
|
(1)
N/A
|
(2)
-25%
|
(2)
-23%
|
0
N/A
|
(1)
N/A
|
(1)
+31%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
-16%
|
(8)
-47%
|
(8)
-1%
|
(6)
+29%
|
(2)
+72%
|
1
N/A
|
(1)
N/A
|
(1)
-24%
|
(2)
-33%
|
0
N/A
|
(1)
N/A
|
(1)
+6%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(8)
|
(8)
|
(5)
|
(1)
|
1
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-16%
|
(8)
-45%
|
(8)
0%
|
(5)
+29%
|
(1)
+74%
|
1
N/A
|
(1)
N/A
|
(1)
-18%
|
(2)
-36%
|
0
N/A
|
(1)
N/A
|
(1)
+18%
|
|
| EPS (Diluted) |
-1.51
N/A
|
-1.75
-16%
|
-2.22
-27%
|
-1.9
+14%
|
-1.32
+31%
|
-0.34
+74%
|
0.23
N/A
|
-0.26
N/A
|
-0.29
-12%
|
-0.38
-31%
|
0.07
N/A
|
-0.18
N/A
|
-0.15
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
