Dlsi SA
PAR:ALDLS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dlsi SA
PAR:ALDLS
|
FR |
Cash Flow Statement
Cash Flow Statement
Dlsi SA
| Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Net Income |
1
|
2
|
4
|
5
|
4
|
4
|
6
|
7
|
7
|
6
|
7
|
8
|
7
|
6
|
5
|
0
|
(1)
|
2
|
3
|
5
|
5
|
5
|
4
|
1
|
0
|
1
|
|
| Depreciation & Amortization |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
3
|
4
|
4
|
1
|
1
|
3
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
|
| Cash Taxes Paid |
3
|
3
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
3
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(8)
|
(13)
|
(10)
|
(4)
|
(6)
|
(13)
|
(0)
|
7
|
3
|
17
|
7
|
1
|
11
|
(2)
|
1
|
5
|
(0)
|
1
|
(2)
|
(0)
|
|
| Cash from Operating Activities |
5
N/A
|
2
-47%
|
4
+74%
|
5
+25%
|
3
-47%
|
2
-22%
|
0
-83%
|
(5)
N/A
|
(3)
+49%
|
4
N/A
|
1
-73%
|
(4)
N/A
|
8
N/A
|
14
+81%
|
11
-23%
|
21
+93%
|
10
-51%
|
7
-35%
|
19
+181%
|
6
-66%
|
7
+6%
|
11
+62%
|
7
-38%
|
6
-5%
|
2
-62%
|
4
+81%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(2)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(9)
|
|
| Other Items |
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
(4)
|
(6)
|
0
|
(2)
|
(4)
|
(1)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
3
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+29%
|
(1)
+41%
|
(0)
+46%
|
(0)
+21%
|
(0)
+74%
|
0
N/A
|
1
+19%
|
(1)
N/A
|
(6)
-627%
|
(6)
-7%
|
1
N/A
|
(2)
N/A
|
(5)
-126%
|
(2)
+69%
|
(1)
+33%
|
(0)
+81%
|
0
N/A
|
1
+302%
|
(0)
N/A
|
(1)
-90%
|
(0)
+55%
|
(2)
-797%
|
(11)
-368%
|
(15)
-32%
|
(6)
+63%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3)
|
1
|
1
|
1
|
2
|
(2)
|
(8)
|
(7)
|
(1)
|
6
|
7
|
0
|
1
|
1
|
(4)
|
(3)
|
4
|
(3)
|
(13)
|
(8)
|
(4)
|
(3)
|
(0)
|
4
|
1
|
(1)
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
|
| Other |
1
|
(0)
|
(4)
|
(3)
|
1
|
(0)
|
7
|
13
|
3
|
0
|
1
|
1
|
(2)
|
(4)
|
(3)
|
(7)
|
(3)
|
(1)
|
(1)
|
4
|
(5)
|
0
|
(4)
|
(4)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(2)
N/A
|
(1)
+75%
|
(3)
-493%
|
(3)
+22%
|
2
N/A
|
(3)
N/A
|
(2)
+35%
|
4
N/A
|
1
-78%
|
5
+482%
|
6
+26%
|
(1)
N/A
|
(3)
-225%
|
(5)
-115%
|
(10)
-86%
|
(10)
0%
|
1
N/A
|
(4)
N/A
|
(13)
-244%
|
(5)
+65%
|
(10)
-112%
|
(13)
-32%
|
(5)
+58%
|
0
N/A
|
(0)
N/A
|
(2)
-4 976%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
+73%
|
(0)
N/A
|
2
N/A
|
4
+97%
|
(0)
N/A
|
(1)
-100%
|
(1)
+41%
|
(2)
-378%
|
3
N/A
|
1
-59%
|
(4)
N/A
|
3
N/A
|
4
+18%
|
(1)
N/A
|
10
N/A
|
11
+11%
|
3
-73%
|
6
+103%
|
1
-78%
|
(3)
N/A
|
(2)
+40%
|
(1)
+65%
|
(5)
-549%
|
(13)
-169%
|
(3)
+78%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
2
-50%
|
4
+78%
|
5
+23%
|
3
-48%
|
2
-18%
|
(1)
N/A
|
(5)
-648%
|
(3)
+38%
|
2
N/A
|
1
-63%
|
(3)
N/A
|
8
N/A
|
13
+76%
|
10
-26%
|
20
+106%
|
10
-52%
|
6
-35%
|
18
+188%
|
6
-70%
|
6
0%
|
10
+81%
|
4
-58%
|
4
-14%
|
(4)
N/A
|
(4)
-9%
|
|