Multiples-Based Value

The Multiples-Based Value of one ALDLS stock under the Base Case scenario is 27.93 EUR. Compared to the current market price of 8.6 EUR, Dlsi SA is Undervalued by 69%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALDLS Multiples-Based Value
Base Case
27.93 EUR
Undervaluation 69%
Multiples-Based Value
Price €8.6
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALDLS Competitors Multiples
Dlsi SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Dlsi SA
PAR:ALDLS
21.9m EUR 0.1 31.5 2.2 5.2
JP
Recruit Holdings Co Ltd
TSE:6098
11.5T JPY 3.2 24.8 16 19
NL
Randstad NV
AEX:RAND
3.9B EUR 0.2 13.6 5.9 9.6
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49 39.1 39.9
US
Robert Half Inc
SWB:RHJ
3.5B EUR 0.8 30.9 28.4 47.7
CH
Adecco Group AG
SIX:ADEN
3.2B CHF 0.2 11.9 7.1 9.6
JP
Persol Holdings Co Ltd
TSE:2181
537.2B JPY 0.4 13.7 5 7.8
US
Korn Ferry
NYSE:KFY
3.3B USD 1.1 12.3 5.6 7
PL
Benefit Systems SA
WSE:BFT
11.8B PLN 2.6 20.6 10.8 18.4
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
CY
HeadHunter Group PLC
MOEX:HHRU
197.7B RUB 8.9 22.9 16 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Dlsi SA
PAR:ALDLS
Average EV/EBITDA: 13.9
2.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
16
13%
1.2
NL
R
Randstad NV
AEX:RAND
5.9
10%
0.6
CN
5
51job Inc
F:IWQ
39.1
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
28.4
54%
0.5
CH
A
Adecco Group AG
SIX:ADEN
7.1
11%
0.6
JP
P
Persol Holdings Co Ltd
TSE:2181
5
7%
0.7
US
Korn Ferry
NYSE:KFY
5.6
9%
0.6
PL
B
Benefit Systems SA
WSE:BFT
10.8
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
CY
HeadHunter Group PLC
MOEX:HHRU
16
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Dlsi SA
PAR:ALDLS
Average EV/EBIT: 18.3
5.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
19
N/A N/A
NL
R
Randstad NV
AEX:RAND
9.6
17%
0.6
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
47.7
73%
0.7
CH
A
Adecco Group AG
SIX:ADEN
9.6
16%
0.6
JP
P
Persol Holdings Co Ltd
TSE:2181
7.8
N/A N/A
US
Korn Ferry
NYSE:KFY
7
10%
0.7
PL
B
Benefit Systems SA
WSE:BFT
18.4
9%
2
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
CY
HeadHunter Group PLC
MOEX:HHRU
17.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett