Freelance.com SA
PAR:ALFRE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Freelance.com SA
PAR:ALFRE
|
FR |
|
V
|
Vikas Lifecare Ltd
NSE:VIKASLIFE
|
IN |
|
Z
|
Zhongjing Food Co Ltd
SZSE:300908
|
CN |
|
Gimv NV
LSE:0EKR
|
BE |
|
S
|
Svenska Handelsbanken AB
SWB:SVHG
|
SE |
Income Statement
Earnings Waterfall
Freelance.com SA
Income Statement
Freelance.com SA
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
|
| Revenue |
38
N/A
|
46
+21%
|
49
+7%
|
50
+2%
|
50
-1%
|
48
-3%
|
44
-9%
|
43
-1%
|
45
+4%
|
47
+4%
|
75
+59%
|
77
+2%
|
50
-35%
|
46
-8%
|
45
-3%
|
45
+1%
|
44
-3%
|
40
-9%
|
37
-6%
|
40
+8%
|
44
+9%
|
99
+123%
|
154
+57%
|
167
+8%
|
188
+12%
|
210
+12%
|
237
+13%
|
258
+9%
|
325
+26%
|
405
+25%
|
503
+24%
|
673
+34%
|
800
+19%
|
837
+5%
|
858
+3%
|
955
+11%
|
1 050
+10%
|
1 063
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26)
|
0
|
(29)
|
0
|
(31)
|
0
|
(28)
|
0
|
(30)
|
0
|
0
|
0
|
(34)
|
0
|
(29)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
12
N/A
|
24
+107%
|
20
-17%
|
50
+150%
|
19
-62%
|
48
+150%
|
15
-68%
|
43
+182%
|
16
-64%
|
47
+202%
|
75
+59%
|
77
+2%
|
16
-79%
|
46
+183%
|
16
-65%
|
45
+179%
|
44
-3%
|
40
-9%
|
37
-7%
|
40
+8%
|
44
+9%
|
99
+124%
|
154
+57%
|
167
+8%
|
188
+12%
|
210
+12%
|
237
+13%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
420
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(46)
|
(20)
|
(50)
|
(20)
|
(49)
|
(16)
|
(44)
|
(16)
|
(47)
|
(76)
|
(78)
|
(16)
|
(46)
|
(16)
|
(45)
|
(44)
|
(40)
|
(38)
|
(40)
|
(43)
|
(96)
|
(150)
|
(162)
|
(182)
|
(203)
|
(229)
|
(252)
|
(316)
|
(394)
|
(489)
|
(653)
|
(775)
|
(811)
|
(833)
|
(930)
|
(1 021)
|
(1 036)
|
|
| Selling, General & Administrative |
(11)
|
(45)
|
(19)
|
(49)
|
(19)
|
(48)
|
(15)
|
(43)
|
(15)
|
(47)
|
(75)
|
(76)
|
(16)
|
(46)
|
(16)
|
(44)
|
(43)
|
(40)
|
(37)
|
(40)
|
(43)
|
(95)
|
(150)
|
(163)
|
(183)
|
(203)
|
(229)
|
(252)
|
(315)
|
(392)
|
(488)
|
(652)
|
(773)
|
(808)
|
(828)
|
(925)
|
(1 017)
|
(1 031)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(5)
|
(6)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
1
|
0
|
(1)
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
(0)
|
|
| Operating Income |
0
N/A
|
0
-50%
|
0
+200%
|
(0)
N/A
|
(1)
-400%
|
(1)
-20%
|
(0)
+50%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(1)
-450%
|
(1)
+9%
|
(0)
+80%
|
(0)
-50%
|
(0)
N/A
|
0
N/A
|
0
-88%
|
(0)
N/A
|
(0)
-130%
|
0
N/A
|
1
+781%
|
3
+184%
|
4
+76%
|
5
+12%
|
6
+18%
|
7
+28%
|
8
+6%
|
6
-18%
|
9
+39%
|
11
+20%
|
14
+29%
|
21
+50%
|
25
+19%
|
26
+7%
|
24
-8%
|
25
+4%
|
28
+12%
|
27
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
0
N/A
|
0
+100%
|
0
N/A
|
(1)
N/A
|
(1)
-25%
|
(1)
+10%
|
(1)
+33%
|
0
N/A
|
(1)
N/A
|
(2)
-186%
|
(2)
+15%
|
(1)
+71%
|
(0)
+20%
|
(0)
+75%
|
0
N/A
|
(0)
N/A
|
(0)
-92%
|
(3)
-779%
|
(2)
+17%
|
0
N/A
|
2
+334%
|
3
+86%
|
4
+28%
|
5
+43%
|
7
+25%
|
7
+2%
|
6
-18%
|
9
+65%
|
11
+20%
|
12
+8%
|
18
+51%
|
22
+19%
|
23
+2%
|
19
-17%
|
20
+8%
|
23
+16%
|
29
+24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(3)
|
(2)
|
0
|
2
|
2
|
3
|
4
|
6
|
6
|
5
|
9
|
10
|
10
|
15
|
18
|
18
|
15
|
16
|
18
|
24
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
N/A
|
0
+50%
|
(0)
N/A
|
(1)
-1 000%
|
(2)
-36%
|
(1)
+13%
|
(1)
+38%
|
(0)
+88%
|
(1)
-600%
|
(2)
-186%
|
(2)
+10%
|
(1)
+67%
|
(0)
+33%
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
-90%
|
(3)
-570%
|
(2)
+14%
|
0
N/A
|
1
+373%
|
2
+56%
|
3
+28%
|
4
+59%
|
6
+30%
|
6
+2%
|
5
-19%
|
8
+72%
|
9
+14%
|
10
+5%
|
16
+57%
|
18
+17%
|
18
+0%
|
15
-20%
|
15
+7%
|
18
+16%
|
24
+32%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.03
-40%
|
0.06
+100%
|
-0.02
N/A
|
-0.22
-1 000%
|
-0.29
-32%
|
-0.26
+10%
|
-0.14
+46%
|
-0.02
+86%
|
-0.14
-600%
|
-0.41
-193%
|
-0.36
+12%
|
-0.2
+44%
|
-0.15
+25%
|
-0.08
+47%
|
0
N/A
|
-0.07
N/A
|
-0.14
-100%
|
-0.81
-479%
|
-0.23
+72%
|
0.01
N/A
|
0.04
+300%
|
0.05
+25%
|
0.08
+60%
|
0.11
+38%
|
0.16
+45%
|
0.13
-19%
|
0.13
N/A
|
0.18
+38%
|
0.25
+39%
|
0.24
-4%
|
0.27
+13%
|
0.32
+19%
|
0.32
N/A
|
0.26
-19%
|
0.28
+8%
|
0.32
+14%
|
0.42
+31%
|
|