Freelance.com SA
PAR:ALFRE

Watchlist Manager
Freelance.com SA Logo
Freelance.com SA
PAR:ALFRE
Watchlist
Price: 2.21 EUR -0.9%
Market Cap: 125m EUR

Relative Value

The Relative Value of one ALFRE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.21 EUR, Freelance.com SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALFRE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
90
Median 3Y
0.2
Median 5Y
0.4
Industry
1.3
Forward
0.1
vs History
93
vs Industry
58
Median 3Y
10.3
Median 5Y
16.8
Industry
18.5
Forward
8.7
vs History
79
vs Industry
62
Median 3Y
6.6
Median 5Y
7.5
Industry
12.6
vs History
25
vs Industry
57
Median 3Y
18.3
Median 5Y
12
Industry
16.9
vs History
93
vs Industry
75
Median 3Y
1.1
Median 5Y
2.2
Industry
2.5
vs History
68
vs Industry
86
Median 3Y
0.2
Median 5Y
0.4
Industry
1.4
Forward
0.2
vs History
vs Industry
85
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
61
vs Industry
55
Median 3Y
7.1
Median 5Y
11.2
Industry
9.8
Forward
8
vs History
61
vs Industry
56
Median 3Y
8.9
Median 5Y
12.4
Industry
12.3
Forward
9.9
vs History
44
vs Industry
54
Median 3Y
7.7
Median 5Y
10.7
Industry
11.8
vs History
44
vs Industry
45
Median 3Y
10.3
Median 5Y
12.7
Industry
13.8
vs History
80
vs Industry
79
Median 3Y
0.6
Median 5Y
1.2
Industry
1.7

Multiples Across Competitors

ALFRE Competitors Multiples
Freelance.com SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Freelance.com SA
PAR:ALFRE
126m EUR 0.1 5.2 7.3 9
JP
Recruit Holdings Co Ltd
TSE:6098
13.2T JPY 3.7 30.4 19.9 23.9
NL
Randstad NV
AEX:RAND
5.7B EUR 0.2 109.4 8.5 19
CH
Adecco Group AG
SIX:ADEN
4.1B CHF 0.2 15.8 8.6 12
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.4 39.6 40.3
US
Robert Half Inc
SWB:RHJ
4B EUR 0.9 29.9 25.1 36.2
JP
Persol Holdings Co Ltd
TSE:2181
654.1B JPY 0.4 17 6.2 9.6
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 13.3 6.4 8.1
PL
Benefit Systems SA
WSE:BFT
11.8B PLN 2.9 22.5 12 19.7
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
2.9B USD 0.6 22.1 11.5 14.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Freelance.com SA
PAR:ALFRE
Average EV/EBITDA: 14.7
7.3
-1%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
19.9
12%
1.7
NL
R
Randstad NV
AEX:RAND
8.5
5%
1.7
CH
A
Adecco Group AG
SIX:ADEN
8.6
8%
1.1
CN
5
51job Inc
F:IWQ
39.6
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
25.1
13%
1.9
JP
P
Persol Holdings Co Ltd
TSE:2181
6.2
8%
0.8
US
Korn Ferry
NYSE:KFY
6.4
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.5
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Freelance.com SA
PAR:ALFRE
Average EV/EBIT: 19.3
9
-2%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
23.9
N/A N/A
NL
R
Randstad NV
AEX:RAND
19
18%
1.1
CH
A
Adecco Group AG
SIX:ADEN
12
14%
0.9
CN
5
51job Inc
F:IWQ
40.3
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
36.2
14%
2.6
JP
P
Persol Holdings Co Ltd
TSE:2181
9.6
N/A N/A
US
Korn Ferry
NYSE:KFY
8.1
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
19.7
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
14.9
1%
14.9