G

Gevelot SA
PAR:ALGEV

Watchlist Manager
Gevelot SA
PAR:ALGEV
Watchlist
Price: 181 EUR 5.85% Market Closed
Market Cap: €135.8m

Relative Value

The Relative Value of one ALGEV stock under the Base Case scenario is 160.24 EUR. Compared to the current market price of 181 EUR, Gevelot SA is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALGEV Relative Value
Base Case
160.24 EUR
Overvaluation 11%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALGEV Competitors Multiples
Gevelot SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Gevelot SA
PAR:ALGEV
135.2m EUR 0.9 397.5 12.9 75.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115.5B USD 6 33.2 24.7 30
SE
Atlas Copco AB
STO:ATCO A
907.9B SEK 5.2 32.5 20.2 25.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.2T JPY 3.2 61.3 28 41.5
US
Barnes Group Inc
NYSE:B
89.4B USD 5.9 24 10.3 13.1
US
Illinois Tool Works Inc
NYSE:ITW
74.9B USD 4.8 25 18.4 20.1
SE
Sandvik AB
STO:SAND
449.1B SEK 3.7 30.1 17 23.2
CH
Schindler Holding AG
SIX:SCHP
32.2B CHF 2.9 32.8 18.8 23.5
FI
Kone Oyj
OMXH:KNEBV
31.5B EUR 2.8 33.1 19.2 23.8
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.3 23.5 30
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
G
Gevelot SA
PAR:ALGEV
Average EV/EBITDA: 15 637.6
12.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.7
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.2
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28
19%
1.5
US
Barnes Group Inc
NYSE:B
10.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.4
3%
6.1
SE
Sandvik AB
STO:SAND
17
6%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.5
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
G
Gevelot SA
PAR:ALGEV
Average EV/EBIT: 19 134.1
75.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30
15%
2
SE
Atlas Copco AB
STO:ATCO A
25.4
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41.5
N/A N/A
US
Barnes Group Inc
NYSE:B
13.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.1
4%
5
SE
Sandvik AB
STO:SAND
23.2
8%
2.9
CH
Schindler Holding AG
SIX:SCHP
23.5
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
30
N/A N/A