
Groupe Guillin SA
PAR:ALGIL

Intrinsic Value
The intrinsic value of one
ALGIL
stock under the Base Case scenario is
34.01
EUR.
Compared to the current market price of 28.4 EUR,
Groupe Guillin SA
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Groupe Guillin SA
Fundamental Analysis


Revenue & Expenses Breakdown
Groupe Guillin SA
Balance Sheet Decomposition
Groupe Guillin SA
Current Assets | 444.3m |
Cash & Short-Term Investments | 70.6m |
Receivables | 218.9m |
Other Current Assets | 154.8m |
Non-Current Assets | 501.2m |
Long-Term Investments | 9.7m |
PP&E | 311m |
Intangibles | 180.2m |
Other Non-Current Assets | 352k |
Free Cash Flow Analysis
Groupe Guillin SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Groupe Guillin SA
Revenue
|
864.4m
EUR
|
Cost of Revenue
|
-391.1m
EUR
|
Gross Profit
|
473.3m
EUR
|
Operating Expenses
|
-382.8m
EUR
|
Operating Income
|
90.5m
EUR
|
Other Expenses
|
-20.9m
EUR
|
Net Income
|
69.5m
EUR
|
ALGIL Profitability Score
Profitability Due Diligence
Groupe Guillin SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Groupe Guillin SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
ALGIL Solvency Score
Solvency Due Diligence
Groupe Guillin SA's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Groupe Guillin SA's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALGIL Price Targets Summary
Groupe Guillin SA
According to Wall Street analysts, the average 1-year price target for
ALGIL
is 33.15 EUR
with a low forecast of 31.31 EUR and a high forecast of 35.7 EUR.
Dividends
Current shareholder yield for ALGIL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALGIL
stock under the Base Case scenario is
34.01
EUR.
Compared to the current market price of 28.4 EUR,
Groupe Guillin SA
is
Undervalued by 16%.