Groupe Guillin SA
PAR:ALGIL

Watchlist Manager
Groupe Guillin SA Logo
Groupe Guillin SA
PAR:ALGIL
Watchlist
Price: 26.75 EUR 0.56% Market Closed
Market Cap: 495.7m EUR

Relative Value

The Relative Value of one ALGIL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 26.75 EUR, Groupe Guillin SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALGIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.5
vs History
25
vs Industry
67
Median 3Y
7.9
Median 5Y
7.6
Industry
16
Forward
7.9
vs History
41
vs Industry
64
Median 3Y
5.2
Median 5Y
5
Industry
8.3
vs History
vs Industry
25
Median 3Y
-9.5
Median 5Y
5.6
Industry
15.2
vs History
82
vs Industry
60
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
76
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1
Forward
0.5
vs History
85
vs Industry
87
Median 3Y
1.1
Median 5Y
1.1
Industry
4.5
vs History
50
vs Industry
71
Median 3Y
4.1
Median 5Y
4
Industry
8.6
Forward
3.8
vs History
36
vs Industry
68
Median 3Y
6.2
Median 5Y
5.9
Industry
12.8
Forward
5.9
vs History
44
vs Industry
66
Median 3Y
5.3
Median 5Y
5.3
Industry
9.9
vs History
23
vs Industry
38
Median 3Y
9.9
Median 5Y
8.1
Industry
14.5
vs History
85
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

ALGIL Competitors Multiples
Groupe Guillin SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Groupe Guillin SA
PAR:ALGIL
494.5m EUR 0.6 8.3 4 6.2
US
Ball Corp
NYSE:BALL
13.7B USD 1.1 20.2 10.2 14.8
US
Crown Holdings Inc
NYSE:CCK
11.3B USD 0.9 11.9 7.6 9.7
CA
CCL Industries Inc
TSX:CCL.B
14.8B CAD 1.9 18.2 10.1 14.2
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Aptargroup Inc
NYSE:ATR
8B USD 2.2 19 10.7 16.4
US
Silgan Holdings Inc
NYSE:SLGN
4.2B USD 0.7 13.4 8 12
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
581.6B JPY 0.6 13.2 5.7 12.5
ES
Vidrala SA
MAD:VID
3B EUR 2 10.6 7.2 10
FR
Verallia SA
PAR:VRLA
2.8B EUR 0.8 15.5 5.7 10.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Groupe Guillin SA
PAR:ALGIL
Average EV/EBITDA: 7.6
4
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.2
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
7.6
4%
1.9
CA
C
CCL Industries Inc
TSX:CCL.B
10.1
6%
1.7
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
Aptargroup Inc
NYSE:ATR
10.7
5%
2.1
US
S
Silgan Holdings Inc
NYSE:SLGN
8
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
8%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.7
N/A N/A
ES
Vidrala SA
MAD:VID
7.2
2%
3.6
FR
Verallia SA
PAR:VRLA
5.7
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Groupe Guillin SA
PAR:ALGIL
Average EV/EBIT: 11.8
6.2
N/A N/A
US
B
Ball Corp
NYSE:BALL
14.8
11%
1.3
US
Crown Holdings Inc
NYSE:CCK
9.7
8%
1.2
CA
C
CCL Industries Inc
TSX:CCL.B
14.2
8%
1.8
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
Aptargroup Inc
NYSE:ATR
16.4
5%
3.3
US
S
Silgan Holdings Inc
NYSE:SLGN
12
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available
11%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.5
N/A N/A
ES
Vidrala SA
MAD:VID
10
1%
10
FR
Verallia SA
PAR:VRLA
10.2
-6%
N/A