Idsud SA
PAR:ALIDS
Intrinsic Value
The intrinsic value of one ALIDS stock under the Base Case scenario is 76.16 EUR. Compared to the current market price of 220 EUR, Idsud SA is Overvalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Idsud SA
Fundamental Analysis
Want a deep‑dive on Idsud SA?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Idsud SA
Balance Sheet Decomposition
Idsud SA
Current Assets | 11.4m |
Cash & Short-Term Investments | 6.2m |
Receivables | 4.8m |
Other Current Assets | 391k |
Non-Current Assets | 7.3m |
Long-Term Investments | 5.9m |
PP&E | 1.3m |
Intangibles | 186k |
Other Non-Current Assets | -1k |
Free Cash Flow Analysis
Idsud SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Idsud SA
Revenue
|
939k
EUR
|
Cost of Revenue
|
-1.1m
EUR
|
Gross Profit
|
-178k
EUR
|
Operating Expenses
|
-2m
EUR
|
Operating Income
|
-2.2m
EUR
|
Other Expenses
|
23.6m
EUR
|
Net Income
|
21.4m
EUR
|
ALIDS Profitability Score
Profitability Due Diligence
Idsud SA's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
Score
Idsud SA's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
ALIDS Solvency Score
Solvency Due Diligence
Idsud SA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Idsud SA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALIDS Price Targets Summary
Idsud SA
Dividends
Current shareholder yield for ALIDS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ALIDS stock under the Base Case scenario is 76.16 EUR.
Compared to the current market price of 220 EUR, Idsud SA is Overvalued by 65%.