I

Idsud SA
PAR:ALIDS

Watchlist Manager
Idsud SA
PAR:ALIDS
Watchlist
Price: 220 EUR
Market Cap: 81.4m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ALIDS stock under the Base Case scenario is 15.19 EUR. Compared to the current market price of 220 EUR, Idsud SA is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALIDS Relative Value
Base Case
15.19 EUR
Overvaluation 93%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

86.7
P/S
P/S
Price to Sales
86.7
vs History
15
vs Industry
4
Median 3Y
66.3
Median 5Y
64
Industry
3
More Details
3.8
P/E
P/E
Price to Earnings
3.8
vs History
14
vs Industry
63
Median 3Y
1
Median 5Y
1
Industry
14.4
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-8.2
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
13
Median 3Y
-5.2
Median 5Y
-5.2
Industry
12.1
More Details
9.5
P/B
P/B
Price to Book Value
9.5
vs History
9
vs Industry
4
Median 3Y
4.5
Median 5Y
2.3
Industry
1.2
More Details
82.8
EV/S
EV/S
Enterprise Value to Sales
82.8
vs History
15
vs Industry
3
Median 3Y
65
Median 5Y
64.9
Industry
4.7
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
-153.9
Median 5Y
-122.2
Industry
6.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
10
Median 3Y
-28.3
Median 5Y
-27.3
Industry
13.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
5
Median 3Y
-25.3
Median 5Y
-24.5
Industry
13.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-8.5
Industry
11.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.2
Industry
13
More Details
6.3
EV/IC
EV/IC
Enterprise Value to IC
6.3
vs History
44
vs Industry
7
Median 3Y
9.5
Median 5Y
5.6
Industry
0.9
More Details

Multiples Across Competitors

ALIDS Competitors Multiples
Idsud SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Idsud SA
PAR:ALIDS
81.4m EUR 86.7 3.8 -39 -34.9
US
Blackstone Inc
NYSE:BX
167.5B USD 13.1 65.8 27.6 27.7
US
BlackRock Inc
NYSE:BLK
144B USD 6.9 22.8 17.4 18.6
US
KKR & Co Inc
NYSE:KKR
103.9B USD 4.5 33.8 155.4 155.4
CA
Brookfield Asset Management Inc
NYSE:BAM
89.7B USD 186 165.7 840 840
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
123.8B CAD 185.8 165.6 839.2 839.2
CA
Brookfield Corp
NYSE:BN
83.6B USD 1 176.7 8.7 13.1
LU
Reinet Investments SCA
JSE:RNI
67.9B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
66.9B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
58.8B USD 3.1 13 59.4 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
I
Idsud SA
PAR:ALIDS
Average EV/EBITDA: 278.2
Negative Multiple: -39 		N/A N/A
US
Blackstone Inc
NYSE:BX
27.6
21%
1.3
US
BlackRock Inc
NYSE:BLK
17.4
3%
5.8
US
KKR & Co Inc
NYSE:KKR
155.4
110%
1.4
CA
Brookfield Asset Management Inc
NYSE:BAM
840
237%
3.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
839.2
237%
3.5
CA
Brookfield Corp
NYSE:BN
8.7
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
59.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
I
Idsud SA
PAR:ALIDS
Average EV/EBIT: 315.7
Negative Multiple: -34.9 		N/A N/A
US
Blackstone Inc
NYSE:BX
27.7
23%
1.2
US
BlackRock Inc
NYSE:BLK
18.6
4%
4.6
US
KKR & Co Inc
NYSE:KKR
155.4
116%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
840
237%
3.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
839.2
237%
3.5
CA
Brookfield Corp
NYSE:BN
13.1
-26%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A

See Also

Summary
ALIDS intrinsic value, competitors valuation, and company profile.
DCF Valuation
ALIDS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ALIDS stock valuation using valuation multiples.
Wall Street Estimates
ALIDS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ALIDS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.