Logic Instrument SA
PAR:ALLOG
Logic Instrument SA
PAR:ALLOG
Price:
2.41
EUR
-1.63%
Market Closed
Market Cap:
€26.5m
Income Statement
Earnings Waterfall
Logic Instrument SA
Logic Instrument SA
Income Statement
Logic Instrument SA
Logic Instrument SA
Currency: EUR
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
19
N/A
|
13
-29%
|
17
+26%
|
15
-11%
|
12
-18%
|
13
+7%
|
13
-1%
|
11
-15%
|
8
-27%
|
7
-9%
|
7
-5%
|
8
+16%
|
8
+4%
|
9
+5%
|
10
+15%
|
12
+16%
|
11
-3%
|
11
-7%
|
11
+7%
|
11
+1%
|
12
+7%
|
12
-4%
|
9
-23%
|
7
-23%
|
8
+14%
|
9
+12%
|
10
+13%
|
13
+32%
|
16
+25%
|
24
+46%
|
27
+15%
|
32
+17%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15)
|
(11)
|
(14)
|
(12)
|
(10)
|
(11)
|
(11)
|
(9)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(12)
|
(18)
|
(20)
|
(24)
|
|
| Gross Profit |
3
N/A
|
3
-26%
|
3
+13%
|
2
-20%
|
2
-20%
|
2
+11%
|
3
+27%
|
2
-7%
|
1
-70%
|
0
-43%
|
1
+172%
|
1
-24%
|
1
+67%
|
2
+18%
|
1
-15%
|
2
+17%
|
2
+28%
|
3
+26%
|
2
-11%
|
2
-27%
|
2
+16%
|
2
+15%
|
3
+29%
|
1
-63%
|
2
+100%
|
2
-9%
|
3
+44%
|
4
+26%
|
4
+18%
|
6
+38%
|
7
+19%
|
8
+17%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-130%
|
(1)
+20%
|
(1)
+37%
|
(1)
-8%
|
(0)
+54%
|
(0)
+86%
|
(1)
-1 067%
|
(2)
-133%
|
(2)
-10%
|
(2)
-9%
|
(2)
+10%
|
(1)
+53%
|
(0)
+60%
|
0
N/A
|
0
+817%
|
0
-7%
|
1
+124%
|
1
-45%
|
(0)
N/A
|
0
N/A
|
0
+336%
|
(0)
N/A
|
(1)
-572%
|
(1)
+4%
|
(0)
+51%
|
(0)
+39%
|
0
N/A
|
1
+93%
|
1
+90%
|
2
+22%
|
2
+29%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-148%
|
(1)
+25%
|
0
N/A
|
1
+1 186%
|
1
-18%
|
0
-80%
|
(1)
N/A
|
(2)
-231%
|
(2)
-4%
|
(2)
+17%
|
(2)
+10%
|
(1)
+39%
|
(1)
+37%
|
(0)
+84%
|
0
N/A
|
0
+6%
|
1
+193%
|
0
-50%
|
(1)
N/A
|
0
N/A
|
0
+413%
|
(0)
N/A
|
(1)
-503%
|
(1)
+6%
|
(0)
+46%
|
0
N/A
|
1
+4 347%
|
1
+20%
|
1
+97%
|
2
+20%
|
2
+18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
2
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-107%
|
(1)
+21%
|
0
N/A
|
1
+2 733%
|
1
-14%
|
0
-78%
|
(1)
N/A
|
(2)
-242%
|
(2)
-4%
|
(2)
+17%
|
(2)
+10%
|
(1)
+40%
|
(1)
+37%
|
(0)
+84%
|
0
N/A
|
0
+8%
|
1
+135%
|
1
-36%
|
(0)
N/A
|
0
N/A
|
0
+122%
|
(0)
N/A
|
(1)
-472%
|
(1)
-33%
|
(1)
+31%
|
0
N/A
|
1
+2 408%
|
1
+6%
|
1
+62%
|
1
+21%
|
2
+31%
|
|
| EPS (Diluted) |
-0.38
N/A
|
-0.65
-71%
|
-0.52
+20%
|
0.01
N/A
|
0.37
+3 600%
|
0.32
-14%
|
0.07
-78%
|
-0.28
N/A
|
-0.96
-243%
|
-0.51
+47%
|
-0.42
+18%
|
-0.38
+10%
|
-0.22
+42%
|
-0.08
+64%
|
-0.01
+88%
|
0.04
N/A
|
0.04
N/A
|
0.09
+125%
|
0.06
-33%
|
-0.04
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.07
-600%
|
-0.1
-43%
|
-0.07
+30%
|
0
N/A
|
0.06
N/A
|
0.07
+17%
|
0.11
+57%
|
0.14
+27%
|
0.18
+29%
|
|
Switch to:
Switch to:
See Also
Discover More
