
Logic Instrument SA
PAR:ALLOG

Intrinsic Value
The intrinsic value of one
ALLOG
stock under the Base Case scenario is
2.42
EUR.
Compared to the current market price of 2.08 EUR,
Logic Instrument SA
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Logic Instrument SA
Fundamental Analysis


Revenue & Expenses Breakdown
Logic Instrument SA
Balance Sheet Decomposition
Logic Instrument SA
Current Assets | 15.8m |
Cash & Short-Term Investments | 5m |
Receivables | 8.1m |
Other Current Assets | 2.6m |
Non-Current Assets | 1.9m |
Long-Term Investments | 46.1k |
PP&E | 68.1k |
Intangibles | 1.7m |
Other Non-Current Assets | 78.4k |
Free Cash Flow Analysis
Logic Instrument SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Logic Instrument SA
Revenue
|
23.8m
EUR
|
Cost of Revenue
|
-17.8m
EUR
|
Gross Profit
|
6m
EUR
|
Operating Expenses
|
-4.6m
EUR
|
Operating Income
|
1.4m
EUR
|
Other Expenses
|
-368k
EUR
|
Net Income
|
1m
EUR
|
ALLOG Profitability Score
Profitability Due Diligence
Logic Instrument SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Logic Instrument SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
ALLOG Solvency Score
Solvency Due Diligence
Logic Instrument SA's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Logic Instrument SA's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALLOG Price Targets Summary
Logic Instrument SA
Dividends
Current shareholder yield for ALLOG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALLOG
stock under the Base Case scenario is
2.42
EUR.
Compared to the current market price of 2.08 EUR,
Logic Instrument SA
is
Undervalued by 14%.