Mon Courtier Energie SAS
PAR:ALMCE
Income Statement
Earnings Waterfall
Mon Courtier Energie SAS
Income Statement
Mon Courtier Energie SAS
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
0
|
0
|
0
|
|
| Revenue |
21
N/A
|
22
+7%
|
25
+10%
|
27
+11%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(15)
|
(16)
|
(18)
|
(9)
|
|
| Gross Profit |
6
N/A
|
6
-5%
|
7
+8%
|
18
+170%
|
|
| Operating Income | |||||
| Operating Expenses |
(5)
|
(6)
|
(7)
|
(16)
|
|
| Selling, General & Administrative |
(4)
|
(6)
|
(6)
|
(6)
|
|
| Research & Development |
(0)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(10)
|
|
| Operating Income |
1
N/A
|
0
-78%
|
(0)
N/A
|
2
N/A
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
0
-69%
|
(0)
N/A
|
1
N/A
|
|
| Net Income | |||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
0
|
(0)
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
0
-78%
|
(0)
N/A
|
1
N/A
|
|
| EPS (Diluted) |
0.35
N/A
|
0.07
-80%
|
-0.09
N/A
|
0.28
N/A
|
|