ALMCE Relative Valuation - Mon Courtier Energie SAS

Watchlist Manager

Watchlist

Price: 4.4 EUR -2.22%

Market Cap: €16.1m

M	Mon Courtier Energie SAS PAR:ALMCE	FR
	Banco Pine SA BOVESPA:PINE4	BR
D	Decora SA WSE:DCR	PL
B	Buryatzoloto PAO MOEX:BRZL	RU

Multiples-Based Value

The Multiples-Based Value of one ALMCE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.4 EUR, Mon Courtier Energie SAS is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ALMCE Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	M	Mon Courtier Energie SAS PAR:ALMCE	16.1m EUR	0.6	15.6	5.2	5.2
US		Vistra Corp NYSE:VST	51.5B USD	2.9	68.5	13.7	32.7
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.7T INR	2	15.2	10	15.2
CN		CGN Power Co Ltd SZSE:003816	232.3B CNY	2.8	24.7	18.3	18.3
IN		Adani Power Ltd NSE:ADANIPOWER	3T INR	5.5	25.9	16.2	21
CN		China National Nuclear Power Co Ltd SSE:601985	190.3B CNY	2.3	21.8	20.9	20.9
TH	G	Gulf Energy Development PCL SET:GULF	847.8B THB	7	39.7	45.1	53.9
DE		Uniper SE XETRA:UN0	16.2B EUR	0.3	11.4	7	14.3
CN		SDIC Power Holdings Co Ltd SSE:600886	119.1B CNY	2.2	18.2	13.5	13.5
CN		Huaneng Power International Inc SSE:600011	105.3B CNY	0.4	9.1	11.6	11.6

				Revenue Growth	P/S to Growth
FR	M	Mon Courtier Energie SAS PAR:ALMCE	Average P/S: 4.6 0.6	12%	0
US		Vistra Corp NYSE:VST	2.9	13%	0.2
SA		ACWA Power Co SAU:2082	24.9	N/A	N/A
IN		NTPC Ltd NSE:NTPC	2	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	2.8	4%	0.7
IN		Adani Power Ltd NSE:ADANIPOWER	5.5	11%	0.5
CN		China National Nuclear Power Co Ltd SSE:601985	2.3	9%	0.3
TH	G	Gulf Energy Development PCL SET:GULF	7	7%	1
DE		Uniper SE XETRA:UN0	0.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	2.2	2%	1.1
CN		Huaneng Power International Inc SSE:600011	0.4	-1%	N/A

				Earnings Growth	PEG
FR	M	Mon Courtier Energie SAS PAR:ALMCE	Average P/E: 31.8 15.6	N/A	N/A
US		Vistra Corp NYSE:VST	68.5	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.2	6%	2.5
CN		CGN Power Co Ltd SZSE:003816	24.7	2%	12.3
IN		Adani Power Ltd NSE:ADANIPOWER	25.9	8%	3.2
CN		China National Nuclear Power Co Ltd SSE:601985	21.8	6%	3.6
TH	G	Gulf Energy Development PCL SET:GULF	39.7	20%	2
DE		Uniper SE XETRA:UN0	11.4	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	18.2	7%	2.6
CN		Huaneng Power International Inc SSE:600011	9.1	19%	0.5

				EBITDA Growth	EV/EBITDA to Growth
FR	M	Mon Courtier Energie SAS PAR:ALMCE	Average EV/EBITDA: 20.6 5.2	113%	0
US		Vistra Corp NYSE:VST	13.7	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	10	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	18.3	21%	0.9
IN		Adani Power Ltd NSE:ADANIPOWER	16.2	12%	1.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.9	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	45.1	11%	4.1
DE		Uniper SE XETRA:UN0	7	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13.5	28%	0.5
CN		Huaneng Power International Inc SSE:600011	11.6	37%	0.3

				EBIT Growth	EV/EBIT to Growth
FR	M	Mon Courtier Energie SAS PAR:ALMCE	Average EV/EBIT: 26.1 5.2	N/A	N/A
US		Vistra Corp NYSE:VST	32.7	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15.2	8%	1.9
CN		CGN Power Co Ltd SZSE:003816	18.3	1%	18.3
IN		Adani Power Ltd NSE:ADANIPOWER	21	12%	1.7
CN		China National Nuclear Power Co Ltd SSE:601985	20.9	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	53.9	11%	4.9
DE		Uniper SE XETRA:UN0	14.3	3%	4.8
CN		SDIC Power Holdings Co Ltd SSE:600886	13.5	1%	13.5
CN		Huaneng Power International Inc SSE:600011	11.6	4%	2.9

Mon Courtier Energie SAS
PAR:ALMCE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ALMCE Competitors Multiples
Mon Courtier Energie SAS Competitors

See Also

Company

Help

Tools

Stocks

Mon Courtier Energie SAS PAR:ALMCE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ALMCE Competitors Multiples Mon Courtier Energie SAS Competitors

See Also

Company

Help

Tools

Stocks

Mon Courtier Energie SAS
PAR:ALMCE

ALMCE Competitors Multiples
Mon Courtier Energie SAS Competitors