M

Mon Courtier Energie SAS
PAR:ALMCE

Watchlist Manager
Mon Courtier Energie SAS
PAR:ALMCE
Watchlist
Price: 4.69 EUR Market Closed
Market Cap: 17.2m EUR
Have any thoughts about
Mon Courtier Energie SAS?
Write Note

Relative Value

The Relative Value of one ALMCE stock under the Base Case scenario is 10.65 EUR. Compared to the current market price of 4.69 EUR, Mon Courtier Energie SAS is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALMCE Relative Value
Base Case
10.65 EUR
Undervaluation 56%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.7
Forward
0.7
vs History
34
vs Industry
18
Median 3Y
25.2
Median 5Y
25.2
Industry
14.9
Forward
32.5
vs History
vs Industry
13
Median 3Y
-42.3
Median 5Y
-42.3
Industry
7
vs History
vs Industry
21
Median 3Y
-34.7
Median 5Y
-34.7
Industry
13.8
vs History
86
vs Industry
16
Median 3Y
2.5
Median 5Y
2.5
Industry
1.4
vs History
60
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
2.7
Forward
0.4
vs History
60
vs Industry
71
Median 3Y
2.4
Median 5Y
2.4
Industry
7.3
vs History
69
vs Industry
31
Median 3Y
23.1
Median 5Y
23.1
Industry
10.3
Forward
6.9
vs History
34
vs Industry
36
Median 3Y
14.8
Median 5Y
14.8
Industry
14.5
Forward
17.9
vs History
vs Industry
32
Median 3Y
-27.6
Median 5Y
-27.6
Industry
11
vs History
vs Industry
30
Median 3Y
-24.3
Median 5Y
-24.3
Industry
16.6
vs History
86
vs Industry
6
Median 3Y
3.1
Median 5Y
3.1
Industry
0.9

Multiples Across Competitors

ALMCE Competitors Multiples
Mon Courtier Energie SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Mon Courtier Energie SAS
PAR:ALMCE
17.2m EUR 0.8 64.5 13.1 28.4
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.4B SAR 45.2 161.8 134.3 174.5
US
Vistra Corp
NYSE:VST
44.4B USD 2.6 17.9 8.9 14.6
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 15.5 9.8 14.3
CN
CGN Power Co Ltd
SZSE:003816
184.3B CNY 2.2 16.7 14.3 14.3
CN
China National Nuclear Power Co Ltd
SSE:601985
177.5B CNY 2.3 17.4 16.6 16.6
IN
Adani Power Ltd
NSE:ADANIPOWER
2T INR 3.6 15.4 10.6 13
TH
Gulf Energy Development PCL
SET:GULF
583.7B THB 4.8 32.1 32.5 39.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
107.4B CNY 1.8 15.2 13.5 13.5
CN
Huaneng Power International Inc
SSE:600011
96.9B CNY 0.4 27.8 15.7 15.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
M
Mon Courtier Energie SAS
PAR:ALMCE
Average EV/EBITDA: 26.9
13.1
26%
0.5
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
134.3
N/A N/A
US
Vistra Corp
NYSE:VST
8.9
1%
8.9
IN
NTPC Ltd
NSE:NTPC
9.8
11%
0.9
CN
CGN Power Co Ltd
SZSE:003816
14.3
24%
0.6
CN
China National Nuclear Power Co Ltd
SSE:601985
16.6
26%
0.6
IN
Adani Power Ltd
NSE:ADANIPOWER
10.6
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
32.5
N/A N/A
CN
SDIC Power Holdings Co Ltd
SSE:600886
13.5
31%
0.4
CN
Huaneng Power International Inc
SSE:600011
15.7
44%
0.4