M

Mon Courtier Energie SAS
PAR:ALMCE

Watchlist Manager
Mon Courtier Energie SAS
PAR:ALMCE
Watchlist
Price: 5.25 EUR Market Closed
Market Cap: 19.2m EUR

Relative Value

The Relative Value of one ALMCE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.25 EUR, Mon Courtier Energie SAS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALMCE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
0.7
vs History
52
vs Industry
5
Median 3Y
18.8
Median 5Y
18.8
Industry
15.2
Forward
11.6
vs History
35
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
35
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
14.6
vs History
82
vs Industry
35
Median 3Y
2.2
Median 5Y
2.2
Industry
1.4
vs History
64
vs Industry
87
Median 3Y
0.5
Median 5Y
0.5
Industry
2.9
Forward
0.4
vs History
70
vs Industry
86
Median 3Y
1.5
Median 5Y
1.5
Industry
7.9
vs History
70
vs Industry
29
Median 3Y
14.2
Median 5Y
14.2
Industry
10.7
Forward
4.2
vs History
52
vs Industry
14
Median 3Y
7.3
Median 5Y
7.3
Industry
15.3
Forward
4.9
vs History
35
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
11.3
vs History
35
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
17
vs History
82
vs Industry
21
Median 3Y
2.5
Median 5Y
2.5
Industry
0.9

Multiples Across Competitors

ALMCE Competitors Multiples
Mon Courtier Energie SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Mon Courtier Energie SAS
PAR:ALMCE
19.2m EUR 0.7 18.5 7.1 7.1
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
53.6B USD 3.1 54.5 14 33.7
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 14.2 9.5 14.4
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5.1 23.5 14.9 19.1
CN
CGN Power Co Ltd
SZSE:003816
194.4B CNY 2.3 20.7 16.6 16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
183.3B CNY 2.2 21.3 20.7 20.7
TH
Gulf Energy Development PCL
SET:GULF
646.1B THB 5.3 30.2 35.8 43.9
US
Talen Energy Corp
NASDAQ:TLN
18B USD 7.4 79.6 32.8 83.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
106.5B CNY 2 16.3 14.3 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
M
Mon Courtier Energie SAS
PAR:ALMCE
Average EV/EBITDA: 23.9
7.1
115%
0.1
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14
5%
2.8
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.5
9%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.9
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
35.8
12%
3
US
Talen Energy Corp
NASDAQ:TLN
32.8
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
M
Mon Courtier Energie SAS
PAR:ALMCE
Average EV/EBIT: 34.8
7.1
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
33.7
10%
3.4
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.4
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
19.1
12%
1.6
CN
CGN Power Co Ltd
SZSE:003816
16.6
1%
16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
7%
3
TH
G
Gulf Energy Development PCL
SET:GULF
43.9
15%
2.9
US
Talen Energy Corp
NASDAQ:TLN
83.5
108%
0.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
3%
4.8