Nextedia SA
PAR:ALNXT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nextedia SA
PAR:ALNXT
|
FR |
|
Blue Star Helium Ltd
ASX:BNL
|
AU |
|
F
|
FG Acquisition Corp
TSX:FGAA.U
|
CA |
|
G
|
Guming Holdings Ltd
HKEX:1364
|
CN |
|
Sesoda Corp
TWSE:1708
|
TW |
|
S
|
Snail Inc
NASDAQ:SNAL
|
US |
|
F
|
Flanigan's Enterprises Inc
AMEX:BDL
|
US |
Balance Sheet
Balance Sheet Decomposition
Nextedia SA
Nextedia SA
Balance Sheet
Nextedia SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
6
|
4
|
4
|
4
|
3
|
4
|
3
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
7
|
11
|
6
|
9
|
10
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
3
|
2
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
7
|
11
|
6
|
9
|
8
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
6
|
4
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
3
|
6
|
8
|
9
|
7
|
5
|
5
|
7
|
4
|
3
|
2
|
4
|
10
|
9
|
9
|
13
|
18
|
19
|
19
|
19
|
|
| Accounts Receivables |
1
|
1
|
1
|
3
|
6
|
8
|
9
|
7
|
5
|
5
|
7
|
3
|
3
|
1
|
3
|
7
|
6
|
7
|
11
|
15
|
17
|
16
|
17
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
1
|
1
|
1
|
4
|
13
|
14
|
14
|
12
|
9
|
11
|
13
|
6
|
4
|
2
|
5
|
11
|
11
|
11
|
21
|
30
|
25
|
29
|
30
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
6
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
28
|
23
|
14
|
12
|
3
|
2
|
2
|
0
|
0
|
0
|
6
|
17
|
12
|
13
|
26
|
27
|
31
|
31
|
30
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
28
|
23
|
14
|
12
|
3
|
2
|
2
|
0
|
0
|
0
|
6
|
17
|
12
|
13
|
26
|
27
|
31
|
31
|
30
|
|
| Total Assets |
1
N/A
|
1
-35%
|
2
+62%
|
4
+134%
|
43
+1 084%
|
40
-9%
|
30
-23%
|
26
-15%
|
13
-51%
|
15
+15%
|
17
+14%
|
7
-60%
|
5
-17%
|
3
-49%
|
11
+311%
|
29
+154%
|
25
-14%
|
26
+3%
|
48
+88%
|
57
+18%
|
58
+1%
|
61
+5%
|
61
+1%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
1
|
2
|
6
|
9
|
9
|
5
|
3
|
3
|
6
|
5
|
2
|
2
|
2
|
3
|
3
|
3
|
7
|
11
|
12
|
12
|
12
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
9
|
7
|
8
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
6
|
2
|
2
|
1
|
7
|
1
|
2
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
7
|
1
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
2
|
15
|
8
|
4
|
5
|
4
|
4
|
3
|
3
|
|
| Total Current Liabilities |
1
|
1
|
1
|
2
|
15
|
12
|
11
|
8
|
5
|
6
|
11
|
8
|
7
|
5
|
10
|
20
|
14
|
14
|
24
|
25
|
25
|
24
|
25
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
6
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
-7%
|
1
+53%
|
2
+91%
|
15
+576%
|
12
-19%
|
12
-6%
|
10
-12%
|
7
-31%
|
7
-1%
|
12
+69%
|
9
-25%
|
7
-19%
|
5
-26%
|
10
+98%
|
21
+99%
|
14
-32%
|
14
-2%
|
25
+80%
|
32
+28%
|
29
-9%
|
31
+8%
|
30
-3%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
3
|
3
|
3
|
2
|
1
|
2
|
3
|
6
|
16
|
6
|
3
|
4
|
4
|
5
|
5
|
1
|
1
|
1
|
4
|
5
|
9
|
9
|
11
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
3
|
29
|
29
|
22
|
22
|
22
|
1
|
1
|
1
|
2
|
2
|
5
|
7
|
8
|
8
|
16
|
16
|
16
|
16
|
16
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
0
-69%
|
0
+86%
|
1
+264%
|
28
+1 887%
|
27
-4%
|
19
-31%
|
16
-17%
|
6
-64%
|
8
+34%
|
5
-37%
|
2
N/A
|
2
+27%
|
3
-53%
|
1
N/A
|
8
+779%
|
11
+31%
|
12
+9%
|
23
+98%
|
25
+7%
|
29
+15%
|
29
+2%
|
31
+5%
|
|
| Total Liabilities & Equity |
2
N/A
|
1
-35%
|
2
+62%
|
4
+134%
|
43
+1 084%
|
40
-9%
|
30
-23%
|
26
-15%
|
13
-51%
|
15
+15%
|
17
+14%
|
7
-60%
|
5
-17%
|
3
-49%
|
11
+311%
|
29
+154%
|
25
-14%
|
26
+3%
|
48
+88%
|
57
+18%
|
58
+1%
|
61
+5%
|
61
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
12
|
19
|
19
|
20
|
35
|
38
|
39
|
39
|
39
|
|