Nextedia SA
PAR:ALNXT

Watchlist Manager
Nextedia SA Logo
Nextedia SA
PAR:ALNXT
Watchlist
Price: 0.416 EUR -2.8%
Market Cap: 16.2m EUR

Relative Value

The Relative Value of one ALNXT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.416 EUR, Nextedia SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALNXT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALNXT Competitors Multiples
Nextedia SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Nextedia SA
PAR:ALNXT
16.2m EUR 0.3 10.6 4.1 4.1
CA
Shopify Inc
NYSE:SHOP
202.8B USD 19 113.8 145.8 149.4
US
Snowflake Inc
XETRA:5Q5
60.6B EUR 15.8 -51.5 -67.5 -57.2
US
Snowflake Inc.
NYSE:SNOW
72B USD 16.4 -53.3 -60 -50.9
US
Cloudflare Inc
NYSE:NET
64.5B USD 32 -625 -4 040.2 -330.1
US
MongoDB Inc
NASDAQ:MDB
32.2B USD 13.9 -454.5 -224.9 -192
ID
DCI Indonesia Tbk PT
IDX:DCII
548.2T IDR 208.2 467.8 374.7 374.7
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.2 28.6 21.5 22.1
US
Twilio Inc
NYSE:TWLO
18.1B USD 3.7 269.4 54.1 151.8
US
Okta Inc
NASDAQ:OKTA
15.9B USD 5.6 81.4 61.5 109.9
US
GoDaddy Inc
NYSE:GDDY
14.2B USD 2.9 17.1 14.1 15.7
P/S Multiple
Revenue Growth P/S to Growth
FR
Nextedia SA
PAR:ALNXT
Average P/S: 30.2
0.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
19
26%
0.7
US
Snowflake Inc
XETRA:5Q5
15.8
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.4
26%
0.6
US
Cloudflare Inc
NYSE:NET
32
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
13.9
19%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
208.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.2
6%
2.4
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
P/E Multiple
Earnings Growth PEG
FR
Nextedia SA
PAR:ALNXT
Average P/E: 141.2
10.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
113.8
15%
7.6
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -51.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -625 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -454.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
467.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
7%
4.1
US
Twilio Inc
NYSE:TWLO
269.4
N/A N/A
US
Okta Inc
NASDAQ:OKTA
81.4
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
17.1
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Nextedia SA
PAR:ALNXT
Average EV/EBITDA: 96.6
4.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
145.8
47%
3.1
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -67.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 040.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -224.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
374.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
54.1
104%
0.5
US
Okta Inc
NASDAQ:OKTA
61.5
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
14.1
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Nextedia SA
PAR:ALNXT
Average EV/EBIT: 118.3
4.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
149.4
47%
3.2
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -57.2 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -330.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -192 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
374.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
151.8
N/A N/A
US
Okta Inc
NASDAQ:OKTA
109.9
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.7
20%
0.8