Nextedia SA
PAR:ALNXT

Watchlist Manager
Nextedia SA Logo
Nextedia SA
PAR:ALNXT
Watchlist
Price: 0.4 EUR Market Closed
Market Cap: €15.6m

Relative Value

The Relative Value of one ALNXT stock under the Base Case scenario is 0.84 EUR. Compared to the current market price of 0.4 EUR, Nextedia SA is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALNXT Relative Value
Base Case
0.84 EUR
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALNXT Competitors Multiples
Nextedia SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Nextedia SA
PAR:ALNXT
15.6m EUR 0.3 10.1 3.9 3.9
CA
Shopify Inc
NASDAQ:SHOP
166.1B USD 14.3 134.1 105.6 107.8
US
Cloudflare Inc
NYSE:NET
74.4B USD 35.5 -752.1 -6 078.3 -371.9
US
Snowflake Inc
XETRA:5Q5
52.1B EUR 13.1 -46.2 -53.9 -44.9
US
Snowflake Inc.
NYSE:SNOW
59.6B USD 12.7 -44.7 -52.1 -43.4
ID
DCI Indonesia Tbk PT
IDX:DCII
498.1T IDR 189.2 425 354.4 354.4
US
Verisign Inc
NASDAQ:VRSN
21.9B USD 13.2 26.5 19.9 20.4
US
MongoDB Inc
NASDAQ:MDB
21.7B USD 8.9 -306.9 -176.1 -142.2
US
Twilio Inc
NYSE:TWLO
19.4B USD 3.8 572.1 48.3 102.3
US
Akamai Technologies Inc
NASDAQ:AKAM
15.9B USD 3.8 35.5 14.3 30.4
US
Okta Inc
NASDAQ:OKTA
13.9B USD 4.8 59.3 45.7 74.3
P/S Multiple
Revenue Growth P/S to Growth
FR
Nextedia SA
PAR:ALNXT
Average P/S: 27.2
0.3
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
14.3
26%
0.5
US
Cloudflare Inc
NYSE:NET
35.5
28%
1.3
US
Snowflake Inc
XETRA:5Q5
13.1
25%
0.5
US
Snowflake Inc.
NYSE:SNOW
12.7
25%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
189.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.2
6%
2.2
US
MongoDB Inc
NASDAQ:MDB
8.9
18%
0.5
US
Twilio Inc
NYSE:TWLO
3.8
10%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.8
8%
0.5
US
Okta Inc
NASDAQ:OKTA
4.8
9%
0.5
P/E Multiple
Earnings Growth PEG
FR
Nextedia SA
PAR:ALNXT
Average P/E: 180.4
10.1
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
134.1
52%
2.6
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -752.1 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -46.2 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
425
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
26.5
9%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -306.9 N/A N/A
US
Twilio Inc
NYSE:TWLO
572.1
222%
2.6
US
Akamai Technologies Inc
NASDAQ:AKAM
35.5
41%
0.9
US
Okta Inc
NASDAQ:OKTA
59.3
53%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Nextedia SA
PAR:ALNXT
Average EV/EBITDA: 84.6
3.9
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
105.6
55%
1.9
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -6 078.3 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
354.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19.9
8%
2.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -176.1 N/A N/A
US
Twilio Inc
NYSE:TWLO
48.3
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.3
20%
0.7
US
Okta Inc
NASDAQ:OKTA
45.7
68%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Nextedia SA
PAR:ALNXT
Average EV/EBIT: 99.1
3.9
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
107.8
52%
2.1
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -371.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -44.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
354.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.4
7%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -142.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
102.3
100%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
30.4
31%
1
US
Okta Inc
NASDAQ:OKTA
74.3
92%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett