Spartoo SAS SA
PAR:ALSPT
Balance Sheet
Balance Sheet Decomposition
Spartoo SAS SA
Spartoo SAS SA
Balance Sheet
Spartoo SAS SA
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
20
|
33
|
9
|
14
|
15
|
|
| Cash |
20
|
33
|
9
|
14
|
15
|
|
| Total Receivables |
12
|
11
|
14
|
12
|
12
|
|
| Accounts Receivables |
7
|
6
|
8
|
7
|
6
|
|
| Other Receivables |
5
|
5
|
6
|
5
|
5
|
|
| Inventory |
36
|
46
|
59
|
54
|
49
|
|
| Other Current Assets |
3
|
4
|
5
|
4
|
3
|
|
| Total Current Assets |
70
|
94
|
87
|
83
|
79
|
|
| PP&E Net |
6
|
7
|
7
|
7
|
5
|
|
| PP&E Gross |
6
|
7
|
7
|
7
|
5
|
|
| Accumulated Depreciation |
6
|
7
|
9
|
10
|
11
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
|
| Goodwill |
2
|
2
|
4
|
4
|
4
|
|
| Long-Term Investments |
0
|
1
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2
|
2
|
4
|
4
|
4
|
|
| Total Assets |
80
N/A
|
106
+32%
|
100
-5%
|
95
-5%
|
89
-7%
|
|
| Liabilities | ||||||
| Accounts Payable |
23
|
26
|
25
|
19
|
20
|
|
| Accrued Liabilities |
6
|
7
|
7
|
7
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
6
|
7
|
6
|
6
|
|
| Other Current Liabilities |
7
|
8
|
8
|
10
|
11
|
|
| Total Current Liabilities |
37
|
47
|
47
|
43
|
43
|
|
| Long-Term Debt |
26
|
18
|
18
|
19
|
15
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
2
|
1
|
1
|
2
|
|
| Total Liabilities |
65
N/A
|
67
+4%
|
66
-2%
|
63
-4%
|
59
-6%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
25
|
23
|
28
|
30
|
32
|
|
| Additional Paid In Capital |
40
|
62
|
62
|
62
|
62
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
15
N/A
|
38
+155%
|
34
-11%
|
32
-6%
|
30
-8%
|
|
| Total Liabilities & Equity |
80
N/A
|
106
+32%
|
100
-5%
|
95
-5%
|
89
-7%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
18
|
18
|
18
|
18
|
18
|
|