Winfarm SA
PAR:ALWF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Winfarm SA
PAR:ALWF
|
FR |
|
U
|
Union Financiere de France Banque SA
LSE:0I15
|
FR |
|
M
|
Modulight Oyj
OMXH:MODU
|
FI |
|
National Grid PLC
NYSE:NGG
|
UK |
|
Aeria Inc
TSE:3758
|
JP |
|
Tsubaki Nakashima Co Ltd
TSE:6464
|
JP |
|
Esautomotion SpA
MIL:ESAU
|
IT |
|
GenMont Biotech Inc
TWSE:3164
|
TW |
|
M
|
Miwon Chemicals Co Ltd
KRX:134380
|
KR |
|
K
|
Kalina Power Ltd
ASX:KPO
|
AU |
|
MakeMyTrip Ltd
NASDAQ:MMYT
|
IN |
|
Ritesh Properties and Industries Ltd
BSE:526407
|
IN |
|
G
|
Greenland Resources Inc
NEO:MOLY
|
CA |
|
Sports Gear Co Ltd
TWSE:6768
|
KY |
Income Statement
Earnings Waterfall
Winfarm SA
Income Statement
Winfarm SA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Revenue |
108
N/A
|
118
+9%
|
131
+11%
|
141
+8%
|
138
-2%
|
136
-1%
|
138
+1%
|
143
+3%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(72)
|
(78)
|
(89)
|
(96)
|
(92)
|
(93)
|
(96)
|
(98)
|
|
| Gross Profit |
36
N/A
|
39
+8%
|
42
+8%
|
44
+5%
|
45
+2%
|
43
-5%
|
42
-2%
|
45
+6%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(34)
|
(37)
|
(41)
|
(45)
|
(48)
|
(48)
|
(47)
|
(47)
|
|
| Selling, General & Administrative |
(26)
|
(29)
|
(32)
|
(35)
|
(37)
|
(37)
|
(38)
|
(38)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(3)
|
(3)
|
|
| Operating Income |
2
N/A
|
2
-7%
|
1
-45%
|
(0)
N/A
|
(3)
-820%
|
(5)
-81%
|
(4)
+6%
|
(2)
+51%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
-18%
|
1
-56%
|
(1)
N/A
|
(3)
-463%
|
(5)
-75%
|
(4)
+15%
|
(2)
+46%
|
|
| Net Income | |||||||||
| Tax Provision |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
(1)
|
(3)
|
(5)
|
(4)
|
(2)
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
-7%
|
1
-50%
|
(1)
N/A
|
(3)
-400%
|
(5)
-66%
|
(4)
+26%
|
(2)
+54%
|
|
| EPS (Diluted) |
0.7
N/A
|
0.65
-7%
|
0.32
-51%
|
-0.31
N/A
|
-1.53
-394%
|
-2.53
-65%
|
-1.88
+26%
|
-0.86
+54%
|
|