W

Winfarm SA
PAR:ALWF

Watchlist Manager
Winfarm SA
PAR:ALWF
Watchlist
Price: 4.03 EUR 0.75% Market Closed
Market Cap: 8.1m EUR

Relative Value

The Relative Value of one ALWF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.03 EUR, Winfarm SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALWF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
51
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
1
Forward
0.1
vs History
vs Industry
30
Median 3Y
-2
Median 5Y
-2.1
Industry
16
Forward
-8.2
vs History
33
vs Industry
68
Median 3Y
3.9
Median 5Y
3.8
Industry
9.8
vs History
vs Industry
53
Median 3Y
1.8
Median 5Y
-1.1
Industry
16.6
vs History
64
vs Industry
82
Median 3Y
0.5
Median 5Y
1.3
Industry
1.5
vs History
58
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.2
vs History
54
vs Industry
87
Median 3Y
0.9
Median 5Y
0.9
Industry
4.7
vs History
9
vs Industry
32
Median 3Y
23.5
Median 5Y
14.4
Industry
9.9
Forward
7
vs History
vs Industry
18
Median 3Y
-8.2
Median 5Y
-8.2
Industry
13.1
Forward
-86.1
vs History
29
vs Industry
45
Median 3Y
17.5
Median 5Y
16.5
Industry
11.2
vs History
vs Industry
38
Median 3Y
-6.1
Median 5Y
-10.9
Industry
15.7
vs History
67
vs Industry
69
Median 3Y
0.6
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

ALWF Competitors Multiples
Winfarm SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Winfarm SA
PAR:ALWF
8.1m EUR 0.1 -2.1 26 -8.3
US
Archer-Daniels-Midland Co
XETRA:ADM
24.7B EUR 0.3 24.4 12.9 22.8
US
Bunge Ltd
NYSE:BG
17.7B USD 0.3 13.4 12.2 16.5
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.5 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
97.9B CNY 1.1 -11.7 -23.4 -23.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
37B MYR 2 19.9 12.1 21.4
US
Ingredion Inc
NYSE:INGR
7.1B USD 1 10.8 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.2B MYR 2.2 21.4 14.9 19.3
CN
New Hope Liuhe Co Ltd
SZSE:000876
41B CNY 0.4 41.3 28.5 28.5
US
Darling Ingredients Inc
NYSE:DAR
5.7B USD 1 53 11 25.7
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.1B MYR 0.9 27 9.6 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
W
Winfarm SA
PAR:ALWF
Average EV/EBITDA: 13.8
26
80%
0.3
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.9
10%
1.3
US
Bunge Ltd
NYSE:BG
12.2
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.1
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.9
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.5
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
11
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
W
Winfarm SA
PAR:ALWF
Average EV/EBIT: 18
Negative Multiple: -8.3
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
22.8
7%
3.3
US
Bunge Ltd
NYSE:BG
16.5
21%
0.8
SG
Wilmar International Ltd
SGX:F34
6.4
5%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
21.4
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
19.3
5%
3.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.5
67%
0.4
US
Darling Ingredients Inc
NYSE:DAR
25.7
40%
0.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
14.3
5%
2.9