Aubay SA
PAR:AUB

Watchlist Manager
Aubay SA Logo
Aubay SA
PAR:AUB
Watchlist
Price: 51 EUR 0.39% Market Closed
Market Cap: 652.3m EUR

Intrinsic Value

The intrinsic value of one AUB stock under the Base Case scenario is 55.41 EUR. Compared to the current market price of 51 EUR, Aubay SA is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AUB Intrinsic Value
55.41 EUR
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aubay SA

Valuation History Unavailable

Historical valuation for AUB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Aubay SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aubay SA

Current Assets 305.2m
Cash & Short-Term Investments 113.7m
Receivables 190.8m
Other Current Assets 686k
Non-Current Assets 165.6m
Long-Term Investments 2.3m
PP&E 22.1m
Intangibles 132.8m
Other Non-Current Assets 8.3m
Efficiency

Free Cash Flow Analysis
Aubay SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aubay SA

Revenue
540.3m EUR
Cost of Revenue
-134m EUR
Gross Profit
406.3m EUR
Operating Expenses
-357.7m EUR
Operating Income
48.6m EUR
Other Expenses
-10.9m EUR
Net Income
37.6m EUR
Fundamental Scores

AUB Profitability Score
Profitability Due Diligence

Aubay SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Aubay SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

AUB Solvency Score
Solvency Due Diligence

Aubay SA's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

83/100
Solvency
Score

Aubay SA's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AUB Price Targets Summary
Aubay SA

Wall Street analysts forecast AUB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AUB is 54.4 EUR with a low forecast of 51.51 EUR and a high forecast of 58.8 EUR.

Lowest
Price Target
51.51 EUR
1% Upside
Average
Price Target
54.4 EUR
7% Upside
Highest
Price Target
58.8 EUR
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AUB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AUB Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AUB stock?

The intrinsic value of one AUB stock under the Base Case scenario is 55.41 EUR.

Is AUB stock undervalued or overvalued?

Compared to the current market price of 51 EUR, Aubay SA is Undervalued by 8%.

Back to Top