Aubay SA
PAR:AUB

Watchlist Manager
Aubay SA Logo
Aubay SA
PAR:AUB
Watchlist
Price: 50.3 EUR -0.98% Market Closed
Market Cap: 643.3m EUR

Relative Value

The Relative Value of one AUB stock under the Base Case scenario is 53.53 EUR. Compared to the current market price of 50.3 EUR, Aubay SA is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUB Relative Value
Base Case
53.53 EUR
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
64
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
Forward
1.2
vs History
49
vs Industry
36
Median 3Y
16.4
Median 5Y
17.2
Industry
22.6
Forward
16.4
vs History
57
vs Industry
43
Median 3Y
12.9
Median 5Y
12.8
Industry
17
vs History
73
vs Industry
38
Median 3Y
16
Median 5Y
15.9
Industry
21.5
vs History
41
vs Industry
49
Median 3Y
2.2
Median 5Y
2.3
Industry
2.9
vs History
46
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
2.4
Forward
1
vs History
41
vs Industry
77
Median 3Y
1.3
Median 5Y
1.3
Industry
4.9
vs History
28
vs Industry
36
Median 3Y
8.8
Median 5Y
9.2
Industry
12.6
Forward
9.4
vs History
31
vs Industry
36
Median 3Y
10.2
Median 5Y
10.8
Industry
16.2
Forward
11.2
vs History
66
vs Industry
43
Median 3Y
11.2
Median 5Y
11
Industry
15.5
vs History
68
vs Industry
39
Median 3Y
11.7
Median 5Y
11.5
Industry
18.8
vs History
31
vs Industry
52
Median 3Y
1.6
Median 5Y
1.6
Industry
2.4

Multiples Across Competitors

AUB Competitors Multiples
Aubay SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aubay SA
PAR:AUB
638.5m EUR 1.2 17 9.6 11.1
US
International Business Machines Corp
NYSE:IBM
263.1B USD 4.2 48.1 18.9 32.3
IE
Accenture PLC
NYSE:ACN
195.6B USD 2.9 25.5 15.3 18.5
IN
Tata Consultancy Services Ltd
NSE:TCS
12.6T INR 4.9 26 18.2 19.7
IN
Infosys Ltd
NSE:INFY
6.8T INR 4.1 25.2 16.4 18.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4.7T INR 4 26.9 17.4 20.8
JP
Fujitsu Ltd
TSE:6702
6.2T JPY 1.8 28.4 14.3 23
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 16.7 10.4 12.2
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.3 10 21.2
JP
NTT Data Group Corp
DUS:NT5
32.5B EUR 1.2 38.1 9.7 20.7
JP
NEC Corp
TSE:6701
5.5T JPY 1.6 29.3 13.2 22.1