DCF Value

The DCF Value for Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA (BAIN) under the Base Case is 134.02 EUR. Compared with the current market price of 147 EUR, the stock appears Overvalued by 9% .

Key assumptions
BAIN DCF Value
Base Case
€134.02
Overvaluation 9%
DCF Value
Price €147
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time