Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA
PAR:BAIN

Watchlist Manager
Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA Logo
Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA
PAR:BAIN
Watchlist
Price: 110 EUR 4.76% Market Closed
Market Cap: 2.7B EUR
Section:
 

Relative Value

The Relative Value of one BAIN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 110 EUR, Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
88
vs Industry
21
Median 3Y
3.5
Median 5Y
3.6
Industry
1.4
More Details
23.4
P/E
P/E
Price to Earnings
23.4
vs History
58
vs Industry
29
Median 3Y
23.2
Median 5Y
23.1
Industry
20.1
More Details
20.2
P/OCF
P/OCF
Price to OCF
20.2
vs History
11
vs Industry
26
Median 3Y
16
Median 5Y
16
Industry
9.5
More Details
475.8
P/FCFE
P/FCFE
Price to FCFE
475.8
vs History
14
vs Industry
0
Median 3Y
50.1
Median 5Y
24.9
Industry
18.2
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
84
vs Industry
51
Median 3Y
1.6
Median 5Y
1.7
Industry
2.1
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
49
vs Industry
28
Median 3Y
3.1
Median 5Y
3.3
Industry
1.9
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
65
vs Industry
46
Median 3Y
3.7
Median 5Y
3.8
Industry
3.8
More Details
16.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.1
vs History
46
vs Industry
27
Median 3Y
14.8
Median 5Y
15.2
Industry
10.6
More Details
32.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
32.6
vs History
36
vs Industry
17
Median 3Y
31.1
Median 5Y
30.2
Industry
16.5
More Details
20.4
EV/OCF
EV/OCF
Enterprise Value to OCF
20.4
vs History
11
vs Industry
35
Median 3Y
14.1
Median 5Y
14.1
Industry
11.3
More Details
347.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
347.3
vs History
4
vs Industry
21
Median 3Y
34.2
Median 5Y
25.8
Industry
16.3
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
85
vs Industry
45
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3
More Details

Multiples Across Competitors

BAIN Competitors Multiples
Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MC
Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA
PAR:BAIN
2.8B EUR 3.4 23.4 16.1 32.6
US
Las Vegas Sands Corp
NYSE:LVS
44.2B USD 3.6 28.4 12.7 19.6
IE
Flutter Entertainment PLC
LSE:FLTR
28.4B GBP 1.8 -128.3 19 63.8
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.6 21.5 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
169B HKD 3.7 17.6 17.5 17.5
MO
Sands China Ltd
HKEX:1928
161.7B HKD 3 22.6 20 20
US
DraftKings Inc
NASDAQ:DKNG
17.8B USD 3.3 -66.3 -456.5 -58.3
SE
Evolution AB (publ)
STO:EVO
125.4B SEK 5.3 10.2 7.5 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.7B USD 1.8 25.3 11 16
US
MGM Resorts International
NYSE:MGM
9.9B USD 0.6 149.7 6.1 10.4
US
Scientific Games Corp
F:TJW
8.4B EUR 3.1 24.6 17.5 17.5

See Also

Summary
BAIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
BAIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BAIN stock valuation using valuation multiples.
Wall Street Estimates
BAIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BAIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.