Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA
PAR:BAIN

Watchlist Manager
Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA Logo
Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA
PAR:BAIN
Watchlist
Price: 110 EUR 0.92% Market Closed
Market Cap: 2.7B EUR

Relative Value

The Relative Value of one BAIN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 110 EUR, Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
21
Median 3Y
3.5
Median 5Y
3.6
Industry
1.4
vs History
42
vs Industry
29
Median 3Y
22.8
Median 5Y
22.7
Industry
20.1
vs History
7
vs Industry
26
Median 3Y
16
Median 5Y
16
Industry
9.5
vs History
11
vs Industry
0
Median 3Y
48.5
Median 5Y
24.9
Industry
18.2
vs History
68
vs Industry
51
Median 3Y
1.6
Median 5Y
1.7
Industry
2.1
vs History
66
vs Industry
28
Median 3Y
3
Median 5Y
3.2
Industry
1.9
vs History
69
vs Industry
46
Median 3Y
3.5
Median 5Y
3.8
Industry
3.8
vs History
53
vs Industry
27
Median 3Y
14.4
Median 5Y
14.4
Industry
10.6
vs History
50
vs Industry
17
Median 3Y
29.8
Median 5Y
29.4
Industry
16.5
vs History
7
vs Industry
35
Median 3Y
14.1
Median 5Y
14.1
Industry
11.3
vs History
1
vs Industry
21
Median 3Y
33.8
Median 5Y
25.8
Industry
16.3
vs History
68
vs Industry
45
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

BAIN Competitors Multiples
Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MC
Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA
PAR:BAIN
2.7B EUR 3.3 23 14.3 28.8
US
Las Vegas Sands Corp
NYSE:LVS
41.2B USD 3.4 26.5 12 18.5
IE
Flutter Entertainment PLC
LSE:FLTR
28.1B GBP 1.8 -127 18.9 63.3
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.6 21.5 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
171.3B HKD 3.8 17.8 17.8 17.8
MO
Sands China Ltd
HKEX:1928
151.8B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.7B USD 3.2 -66.3 -456.2 -58.2
SE
Evolution AB (publ)
STO:EVO
124.2B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.3B USD 1.7 24.3 10.7 15.6
US
Scientific Games Corp
F:TJW
8.6B EUR 3.1 25 17.6 17.6
ZA
Sun International Ltd
JSE:SUI
9.7B Zac 0 0 0 0