First Time Loading...

Danone SA
PAR:BN

Watchlist Manager
Danone SA Logo
Danone SA
PAR:BN
Watchlist
Price: 57.74 EUR -2.89% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one BN stock under the Base Case scenario is 69.29 EUR. Compared to the current market price of 57.74 EUR, Danone SA is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BN Relative Value
Base Case
69.29 EUR
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
44
vs Industry
35
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
1.3
More Details
42.5
P/E
P/E
Price to Earnings
42.5
vs History
3
vs Industry
12
Median 3Y
21
Median 5Y
19.1
Industry
17.9
Forward
15.7
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
39
vs Industry
33
Median 3Y
10.8
Median 5Y
10.9
Industry
10
More Details
13.2
P/FCFE
P/FCFE
Price to FCFE
13.2
vs History
74
vs Industry
35
Median 3Y
15.8
Median 5Y
26
Industry
18.4
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
19
vs Industry
28
Median 3Y
2.1
Median 5Y
2.1
Industry
1.6
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
60
vs Industry
32
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1
Forward
1.6
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
57
vs Industry
56
Median 3Y
3.4
Median 5Y
3.5
Industry
5
More Details
8.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.7
vs History
39
vs Industry
43
Median 3Y
8.7
Median 5Y
8.8
Industry
10.7
Forward
9.2
More Details
12.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.7
vs History
33
vs Industry
39
Median 3Y
12.5
Median 5Y
12.5
Industry
14.6
Forward
12.3
More Details
12.9
EV/OCF
EV/OCF
Enterprise Value to OCF
12.9
vs History
55
vs Industry
31
Median 3Y
13.1
Median 5Y
13.4
Industry
11.3
More Details
17.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.1
vs History
74
vs Industry
27
Median 3Y
18.3
Median 5Y
19
Industry
16.2
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
19
vs Industry
39
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
More Details

Multiples Across Competitors

BN Competitors Multiples
Danone SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Danone SA
PAR:BN
37.1B EUR 1.3 42.5 8.7 12.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
240.4B CHF 2.6 21.4 14.7 17.9
US
Mondelez International Inc
NASDAQ:MDLZ
93.9B USD 2.6 21.9 13.4 15.8
US
Kraft Heinz Co
NASDAQ:KHC
44.2B USD 1.7 15.7 9.9 11.7
US
Hershey Co
NYSE:HSY
40.5B USD 3.6 21.7 15 17.4
US
General Mills Inc
NYSE:GIS
39.5B USD 2 15.5 12 13.8
CN
Muyuan Foods Co Ltd
SZSE:002714
233.1B CNY 1.8 23.5 20 20
ZA
Tiger Brands Ltd
JSE:TBS
30.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.3B CNY 8.7 37.3 31.7 31.7
ZA
Avi Ltd
JSE:AVI
28.7B Zac 0 0 0 0

See Also

Summary
BN intrinsic value, competitors valuation, and company profile.
DCF Valuation
BN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BN stock valuation using valuation multiples.
Wall Street Estimates
BN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.