Bollore SE
PAR:BOL

Watchlist Manager
Bollore SE Logo
Bollore SE
PAR:BOL
Watchlist
Price: 4.61 EUR -0.9% Market Closed
Market Cap: 12.9B EUR

Income Statement

Earnings Waterfall
Bollore SE

Revenue
1.5B EUR
Cost of Revenue
-1.5B EUR
Gross Profit
93m EUR
Operating Expenses
-726.7m EUR
Operating Income
-633.7m EUR
Other Expenses
-1.1B EUR
Net Income
-1.7B EUR

Income Statement
Bollore SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
55
0
58
0
60
0
67
39
89
84
58
50
54
63
80
93
99
112
121
123
116
108
112
118
119
129
150
159
184
242
272
255
221
191
134
108
126
158
129
222
69
0
Revenue
5 590
N/A
5 735
+3%
5 519
-4%
5 499
0%
4 981
-9%
5 262
+6%
5 445
+3%
5 359
-2%
5 980
+12%
6 017
+1%
6 399
+6%
6 979
+9%
7 216
+3%
6 644
-8%
6 011
-10%
6 351
+6%
7 010
+10%
7 750
+11%
8 491
+10%
9 142
+8%
10 109
+11%
10 796
+7%
10 848
+0%
10 570
-3%
10 604
+0%
10 857
+2%
10 824
0%
10 433
-4%
10 076
-3%
12 164
+21%
18 337
+51%
22 165
+21%
23 024
+4%
23 935
+4%
24 843
+4%
24 676
-1%
16 687
-32%
14 033
-16%
16 640
+19%
14 067
-15%
13 635
-3%
13 480
-1%
3 174
-76%
18 041
+468%
3 130
-83%
1 547
-51%
Gross Profit
Cost of Revenue
(2 906)
(3 083)
(2 969)
(2 966)
(4 054)
(4 291)
(4 472)
(4 469)
(4 962)
(4 965)
(5 284)
(5 737)
(6 037)
(5 533)
(4 756)
(5 002)
(5 611)
(6 301)
(6 957)
(7 371)
(7 610)
(7 567)
(7 357)
(7 031)
(6 967)
(7 007)
(6 820)
(6 428)
(6 085)
(7 495)
(12 098)
(15 062)
(15 575)
(16 151)
(16 709)
(16 362)
(11 177)
(9 733)
(11 879)
(10 099)
(9 379)
(9 217)
(3 004)
(12 240)
(2 961)
2 689
Gross Profit
2 683
N/A
2 652
-1%
2 549
-4%
2 411
-5%
927
-62%
971
+5%
973
+0%
889
-9%
1 019
+15%
1 052
+3%
1 116
+6%
1 242
+11%
1 179
-5%
1 111
-6%
1 255
+13%
1 348
+7%
1 400
+4%
1 450
+4%
1 534
+6%
1 770
+15%
2 499
+41%
3 229
+29%
3 492
+8%
3 539
+1%
3 636
+3%
3 850
+6%
4 004
+4%
4 006
+0%
3 991
0%
4 669
+17%
6 239
+34%
7 103
+14%
7 450
+5%
7 785
+4%
8 134
+4%
8 314
+2%
5 510
-34%
4 301
-22%
4 762
+11%
3 969
-17%
4 256
+7%
4 263
+0%
170
-96%
5 800
+3 314%
169
-97%
93
-45%
Operating Income
Operating Expenses
(2 524)
(2 518)
(2 380)
(2 412)
(851)
(839)
(851)
(823)
(916)
(958)
(1 008)
(1 113)
(1 038)
(959)
(1 088)
(1 150)
(1 159)
(1 187)
(1 242)
(1 472)
(2 108)
(2 707)
(2 901)
(2 927)
(3 021)
(3 218)
(3 336)
(3 361)
(3 399)
(3 985)
(5 254)
(5 972)
(6 168)
(6 308)
(6 881)
(7 042)
(5 057)
(4 052)
(4 403)
(3 786)
(3 779)
(3 841)
(267)
(5 304)
(451)
(4 870)
Selling, General & Administrative
(828)
(837)
(819)
(789)
(723)
(722)
(732)
(731)
(778)
(809)
(849)
(874)
(895)
(909)
(910)
(930)
(957)
(985)
(1 030)
(1 190)
(1 794)
(2 402)
(2 597)
(2 622)
(2 678)
(2 850)
(2 982)
(3 023)
(3 049)
(3 421)
(4 370)
(4 935)
(5 021)
(5 023)
(5 060)
(5 113)
(3 772)
(3 205)
(3 498)
(3 039)
(3 078)
(3 152)
(273)
(4 354)
(291)
2 122
Depreciation & Amortization
(181)
(197)
(149)
(185)
(118)
(104)
(102)
(87)
(116)
(101)
(109)
(139)
(133)
(143)
(180)
(193)
(181)
(180)
(208)
(297)
(338)
(319)
(351)
(351)
(372)
(415)
(413)
(397)
(395)
(558)
(939)
(1 245)
(1 427)
(1 454)
(1 811)
(1 934)
(1 263)
(860)
(939)
(821)
(713)
(657)
(44)
(1 000)
(123)
0
Other Operating Expenses
(1 515)
(1 484)
(1 412)
(1 438)
(10)
(13)
(17)
(5)
(21)
(49)
(49)
(100)
(11)
93
2
(26)
(21)
(22)
(4)
15
24
14
46
46
29
47
59
59
45
(7)
55
208
279
168
(10)
5
(22)
13
34
74
12
(32)
50
50
(36)
(6 992)
Operating Income
159
N/A
134
-16%
169
+26%
120
-29%
76
-37%
132
+73%
122
-7%
67
-46%
103
+55%
93
-10%
107
+15%
129
+20%
140
+9%
152
+9%
167
+10%
199
+19%
240
+21%
263
+9%
292
+11%
298
+2%
391
+31%
521
+33%
590
+13%
611
+4%
616
+1%
632
+3%
668
+6%
645
-4%
592
-8%
684
+15%
986
+44%
1 131
+15%
1 282
+13%
1 476
+15%
1 253
-15%
1 272
+2%
453
-64%
249
-45%
359
+44%
183
-49%
477
+160%
422
-11%
(97)
N/A
497
N/A
(282)
N/A
(634)
-125%
Pre-Tax Income
Interest Income Expense
(43)
0
(46)
15
1
8
254
47
586
43
465
(172)
150
(30)
9
136
163
196
189
64
400
428
91
68
89
433
432
357
347
31
296
716
389
18
95
428
34
(388)
(409)
(515)
10
222
134
177
460
676
Non-Reccuring Items
17
21
22
0
(0)
0
(1)
0
(1)
0
(2)
1
3
5
6
5
3
2
(0)
(1)
1
4
(0)
(2)
2
(0)
(3)
(3)
(7)
(10)
(11)
(10)
(10)
(7)
(16)
(23)
20
12
(52)
533
(1 021)
(1 613)
(37)
(23)
(49)
(106)
Total Other Income
12
(31)
(0)
(8)
16
(8)
(54)
721
1
343
(138)
259
(151)
(86)
27
10
46
48
8
47
187
163
(25)
(47)
(70)
(105)
(105)
(139)
(121)
213
79
(180)
(48)
(49)
42
43
93
67
(75)
(69)
(46)
(68)
19
3
58
141
Pre-Tax Income
145
N/A
124
-15%
145
+17%
127
-12%
93
-27%
131
+41%
322
+145%
835
+160%
689
-18%
479
-30%
433
-10%
217
-50%
142
-34%
41
-71%
210
+416%
349
+66%
452
+30%
510
+13%
489
-4%
409
-16%
980
+140%
1 116
+14%
656
-41%
630
-4%
637
+1%
960
+51%
992
+3%
859
-13%
811
-6%
918
+13%
1 349
+47%
1 656
+23%
1 613
-3%
1 438
-11%
1 374
-4%
1 720
+25%
600
-65%
(61)
N/A
(177)
-191%
133
N/A
(580)
N/A
(1 037)
-79%
20
N/A
653
+3 167%
186
-71%
78
-58%
Net Income
Tax Provision
(55)
(52)
(59)
(64)
(72)
(74)
(56)
(103)
(104)
(48)
(84)
(89)
(57)
(58)
(79)
(94)
(94)
(109)
(111)
(123)
(176)
(215)
(211)
(209)
(236)
(233)
(265)
(270)
(224)
(257)
700
515
(506)
(406)
35
(83)
(301)
(146)
(272)
(188)
(83)
(108)
(31)
(196)
(27)
100
Income from Continuing Operations
90
72
85
63
21
57
266
732
585
431
348
128
85
(18)
131
255
358
401
378
286
804
901
445
421
401
727
727
589
588
660
2 049
2 172
1 107
1 032
1 409
1 638
299
(206)
(449)
(56)
(663)
(1 145)
(11)
457
159
178
Income to Minority Interest
(42)
(21)
(15)
(19)
(8)
(18)
(115)
(145)
(57)
(29)
(27)
(20)
(15)
(13)
(26)
(37)
(41)
(35)
(57)
(75)
(144)
(197)
(180)
(173)
(185)
(175)
(163)
(154)
(148)
(233)
(1 354)
(1 709)
(872)
(745)
(1 171)
(1 374)
(1 137)
(985)
(14 162)
(14 115)
676
940
(298)
(303)
(17)
107
Equity Earnings Affiliates
12
14
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
60
N/A
65
+8%
83
+29%
50
-39%
42
-17%
73
+74%
275
+278%
767
+179%
583
-24%
400
-31%
322
-20%
96
-70%
50
-48%
(47)
N/A
94
N/A
217
+129%
317
+46%
366
+16%
321
-12%
210
-34%
669
+218%
716
+7%
270
-62%
252
-7%
219
-13%
551
+152%
564
+2%
435
-23%
440
+1%
427
-3%
695
+63%
462
-33%
235
-49%
287
+22%
237
-17%
263
+11%
426
+62%
470
+11%
6 062
+1 189%
6 405
+6%
3 400
-47%
2 952
-13%
269
-91%
3 913
+1 357%
1 822
-53%
(1 696)
N/A
EPS (Diluted)
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%
0.01
-50%
0.03
+200%
0.12
+300%
0.34
+183%
0.26
-24%
0.18
-31%
0.14
-22%
0.05
-64%
0.03
-40%
-0.02
N/A
0.05
N/A
0.1
+100%
0.15
+50%
0.17
+13%
0.15
-12%
0.1
-33%
0.28
+180%
0.29
+4%
0.11
-62%
0.1
-9%
0.09
-10%
0.2
+122%
0.2
N/A
0.15
-25%
0.15
N/A
0.14
-7%
0.24
+71%
0.15
-38%
0.08
-47%
0.1
+25%
0.08
-20%
0.09
+13%
0.14
+56%
0.16
+14%
2.06
+1 188%
2.18
+6%
1.15
-47%
1
-13%
0.09
-91%
1.37
+1 422%
0.64
-53%
-0.6
N/A