Bollore SE
PAR:BOL

Watchlist Manager
Bollore SE Logo
Bollore SE
PAR:BOL
Watchlist
Price: 4.774 EUR -0.42% Market Closed
Market Cap: 13.4B EUR

Relative Value

The Relative Value of one BOL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.774 EUR, Bollore SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
16
Median 3Y
4.9
Median 5Y
1.1
Industry
1.5
Forward
4.3
vs History
vs Industry
38
Median 3Y
5.1
Median 5Y
5.1
Industry
17.2
Forward
49.5
vs History
26
vs Industry
33
Median 3Y
37.4
Median 5Y
14.5
Industry
11.1
vs History
7
vs Industry
13
Median 3Y
-9.1
Median 5Y
-11.1
Industry
15.4
vs History
95
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
vs History
17
vs Industry
24
Median 3Y
3.8
Median 5Y
1.2
Industry
1.6
Forward
2.5
vs History
17
vs Industry
3
Median 3Y
69.4
Median 5Y
4.1
Industry
3.5
vs History
vs Industry
22
Median 3Y
-12.7
Median 5Y
11.8
Industry
8.9
Forward
31
vs History
vs Industry
10
Median 3Y
-12.1
Median 5Y
32.8
Industry
12.7
Forward
28.4
vs History
26
vs Industry
42
Median 3Y
21.4
Median 5Y
13
Industry
10.5
vs History
26
vs Industry
33
Median 3Y
24.1
Median 5Y
19.6
Industry
12.7
vs History
53
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

BOL Competitors Multiples
Bollore SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.9 -12.6 -12
US
Netflix Inc
NASDAQ:NFLX
385.6B USD 8.9 37 13.6 30.9
US
Walt Disney Co
NYSE:DIS
203.7B USD 2.2 16.4 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
118.3B USD 6 71.7 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.6B USD 1.9 145.6 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
40.3B EUR 2.6 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.4B USD 9.3 176.4 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.7 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
27.5B USD 6.1 17.8 18.5 18.5
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -580.7 -172.5 -124.3
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 44 15.1 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Bollore SE
PAR:BOL
Average EV/EBITDA: 18.2
Negative Multiple: -12.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.6
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.3
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -172.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Bollore SE
PAR:BOL
Average EV/EBIT: 29.7
Negative Multiple: -12
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.9
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.9
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.7
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.1
57%
1
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.6
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.3
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -124.3 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.3
19%
1.1