Bollore SE
PAR:BOL

Watchlist Manager
Bollore SE Logo
Bollore SE
PAR:BOL
Watchlist
Price: 4.712 EUR -1.71% Market Closed
Market Cap: 13.2B EUR

Relative Value

The Relative Value of one BOL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.712 EUR, Bollore SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BOL Competitors Multiples
Bollore SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Bollore SE
PAR:BOL
13.1B EUR 8.6 -7.8 -12.3 -11.8
US
Netflix Inc
NASDAQ:NFLX
372.9B USD 8.6 35.7 13.1 29.9
US
Walt Disney Co
NYSE:DIS
202.5B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
103.8B USD 5.3 63.5 33.4 35.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.8B USD 1.9 146 5.1 57.2
NL
Universal Music Group NV
AEX:UMG
38.5B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.1 173.3 29.3 41.9
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 104.1 17.1 25.2
CN
Tencent Music Entertainment Group
NYSE:TME
25.5B USD 5.6 16.5 117.8 117.8
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.4 44.3 15.2 21.4
US
Roku Inc
NASDAQ:ROKU
15.3B USD 3.4 -553.6 -163.1 -117.5
P/E Multiple
Earnings Growth PEG
FR
Bollore SE
PAR:BOL
Average P/E: 67.4
Negative Multiple: -7.8
-39%
N/A
US
Netflix Inc
NASDAQ:NFLX
35.7
25%
1.4
US
Walt Disney Co
NYSE:DIS
16.3
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
63.5
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
146
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
173.3
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
104.1
7%
14.9
CN
Tencent Music Entertainment Group
NYSE:TME
16.5
22%
0.7
US
Warner Music Group Corp
NASDAQ:WMG
44.3
40%
1.1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -553.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Bollore SE
PAR:BOL
Average EV/EBITDA: 27.9
Negative Multiple: -12.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.4
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.1
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
117.8
22%
5.4
US
Warner Music Group Corp
NASDAQ:WMG
15.2
15%
1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -163.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Bollore SE
PAR:BOL
Average EV/EBIT: 39.3
Negative Multiple: -11.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.9
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
35.2
42%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.2
57%
1
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.9
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.2
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
117.8
23%
5.1
US
Warner Music Group Corp
NASDAQ:WMG
21.4
19%
1.1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -117.5 N/A N/A