Caisse regionale de Credit Agricole Mutuel de Paris et d Ile de France
PAR:CAF
Cash Flow Statement
Cash Flow Statement
Caisse regionale de Credit Agricole Mutuel de Paris et d Ile de France
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
455
|
440
|
328
|
277
|
385
|
413
|
425
|
441
|
448
|
408
|
405
|
417
|
420
|
433
|
441
|
432
|
418
|
412
|
378
|
373
|
385
|
400
|
392
|
374
|
416
|
338
|
315
|
388
|
438
|
497
|
459
|
347
|
302
|
274
|
232
|
258
|
|
| Depreciation & Amortization |
25
|
27
|
27
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
27
|
37
|
39
|
37
|
40
|
37
|
35
|
34
|
37
|
50
|
48
|
31
|
37
|
45
|
46
|
51
|
52
|
50
|
49
|
50
|
49
|
47
|
46
|
44
|
43
|
|
| Other Non-Cash Items |
1
|
37
|
82
|
93
|
74
|
75
|
1
|
(29)
|
58
|
55
|
56
|
68
|
45
|
12
|
11
|
31
|
25
|
48
|
71
|
27
|
17
|
83
|
104
|
123
|
122
|
116
|
137
|
106
|
74
|
70
|
108
|
71
|
(23)
|
66
|
102
|
120
|
|
| Cash Taxes Paid |
144
|
130
|
98
|
24
|
72
|
172
|
93
|
116
|
182
|
180
|
193
|
136
|
137
|
163
|
169
|
167
|
177
|
129
|
101
|
109
|
114
|
75
|
62
|
104
|
111
|
119
|
98
|
87
|
90
|
103
|
105
|
95
|
52
|
36
|
29
|
(6)
|
|
| Change in Working Capital |
(855)
|
(1 592)
|
147
|
(338)
|
(512)
|
(293)
|
150
|
(869)
|
(825)
|
(241)
|
(751)
|
(316)
|
719
|
1 842
|
(138)
|
(2 007)
|
(519)
|
(650)
|
1 543
|
1 263
|
(181)
|
644
|
496
|
(338)
|
30
|
1 637
|
1 625
|
4 258
|
1 896
|
(964)
|
(2 953)
|
(5 398)
|
(1 177)
|
(1 075)
|
(1 880)
|
(527)
|
|
| Cash from Operating Activities |
(374)
N/A
|
(1 089)
-191%
|
583
N/A
|
59
-90%
|
(26)
N/A
|
221
N/A
|
602
+172%
|
(430)
N/A
|
(294)
+32%
|
248
N/A
|
(264)
N/A
|
197
N/A
|
1 222
+520%
|
2 326
+90%
|
351
-85%
|
(1 503)
N/A
|
(38)
+97%
|
(156)
-309%
|
2 026
N/A
|
1 700
-16%
|
271
-84%
|
1 174
+334%
|
1 023
-13%
|
197
-81%
|
612
+211%
|
2 137
+249%
|
2 128
0%
|
4 804
+126%
|
2 459
-49%
|
(348)
N/A
|
(2 336)
-572%
|
(4 930)
-111%
|
(852)
+83%
|
(690)
+19%
|
(1 502)
-118%
|
(105)
+93%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(34)
|
(38)
|
(39)
|
(27)
|
(22)
|
(22)
|
(25)
|
(23)
|
(19)
|
(22)
|
(22)
|
(19)
|
(19)
|
(20)
|
(55)
|
(70)
|
(63)
|
0
|
(36)
|
(56)
|
(37)
|
(31)
|
(37)
|
(42)
|
(15)
|
(7)
|
(12)
|
0
|
(4)
|
0
|
(13)
|
(22)
|
(24)
|
(22)
|
(15)
|
(21)
|
|
| Other Items |
(90)
|
6
|
(149)
|
(138)
|
(25)
|
(28)
|
(2)
|
(0)
|
(4)
|
(0)
|
3
|
5
|
0
|
(7)
|
(3)
|
(7)
|
(12)
|
(3)
|
(1 402)
|
(1 398)
|
4
|
(6)
|
(9)
|
(14)
|
(9)
|
(10)
|
36
|
38
|
(19)
|
(6)
|
(17)
|
(30)
|
(30)
|
(48)
|
(40)
|
(18)
|
|
| Cash from Investing Activities |
(124)
N/A
|
(32)
+74%
|
(188)
-491%
|
(165)
+12%
|
(47)
+72%
|
(50)
-6%
|
(26)
+48%
|
(23)
+13%
|
(24)
-4%
|
(22)
+6%
|
(19)
+13%
|
(14)
+25%
|
(18)
-28%
|
(27)
-46%
|
(57)
-114%
|
(78)
-35%
|
(75)
+3%
|
(44)
+41%
|
(1 437)
-3 138%
|
(1 454)
-1%
|
(33)
+98%
|
(37)
-11%
|
(46)
-24%
|
(56)
-23%
|
(24)
+57%
|
(17)
+28%
|
24
N/A
|
38
+61%
|
(23)
N/A
|
(11)
+54%
|
(31)
-187%
|
(52)
-68%
|
(54)
-5%
|
(70)
-29%
|
(55)
+22%
|
(39)
+29%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(29)
|
(34)
|
(34)
|
(31)
|
(31)
|
(29)
|
(31)
|
(39)
|
(33)
|
(30)
|
(35)
|
(34)
|
0
|
(3)
|
(38)
|
114
|
116
|
(37)
|
(36)
|
(34)
|
(45)
|
(44)
|
(33)
|
(31)
|
(44)
|
(46)
|
(31)
|
(19)
|
(18)
|
(24)
|
(25)
|
(27)
|
(30)
|
(29)
|
(28)
|
(21)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(36)
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
49
|
54
|
58
|
(10)
|
(9)
|
98
|
72
|
(50)
|
(35)
|
82
|
100
|
(76)
|
(92)
|
141
|
136
|
15
|
|
| Cash from Financing Activities |
(31)
N/A
|
(36)
-17%
|
(36)
N/A
|
(33)
+8%
|
(33)
N/A
|
(30)
+8%
|
(32)
-6%
|
(40)
-24%
|
(69)
-72%
|
(65)
+6%
|
(35)
+46%
|
(34)
+3%
|
(33)
+2%
|
(36)
-11%
|
(38)
-5%
|
114
N/A
|
116
+2%
|
(37)
N/A
|
(36)
+2%
|
23
N/A
|
4
-84%
|
10
+180%
|
25
+136%
|
(41)
N/A
|
(54)
-32%
|
52
N/A
|
41
-22%
|
(69)
N/A
|
(53)
+23%
|
58
N/A
|
75
+29%
|
(104)
N/A
|
(122)
-18%
|
112
N/A
|
108
-3%
|
(6)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(529)
N/A
|
(1 157)
-119%
|
359
N/A
|
(139)
N/A
|
(106)
+24%
|
141
N/A
|
544
+285%
|
(493)
N/A
|
(386)
+22%
|
162
N/A
|
(318)
N/A
|
149
N/A
|
1 170
+685%
|
2 263
+93%
|
255
-89%
|
(1 467)
N/A
|
3
N/A
|
(237)
N/A
|
553
N/A
|
269
-51%
|
241
-10%
|
1 148
+376%
|
1 002
-13%
|
100
-90%
|
534
+433%
|
2 172
+306%
|
2 193
+1%
|
4 774
+118%
|
2 383
-50%
|
(301)
N/A
|
(2 292)
-662%
|
(5 085)
-122%
|
(1 028)
+80%
|
(649)
+37%
|
(1 449)
-123%
|
(150)
+90%
|
|