Watchlist Manager

Watchlist

Price: 120 EUR 0.17%

Market Cap: €964.8m

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Net Interest Income		353	364	384	392	384	387	401	398	379	389	410	414	417	423	462	493	492	500	514	517	531	531	514	514	524	518	478	478	505	522	544	537	549	567	583	609	617	653	651	538	426	369	366	382
Interest Income		817	824	856	876	890	969	1 117	1 244	1 327	1 436	1 595	1 620	1 109	838	1 037	1 082	1 124	1 154	1 130	1 077	1 047	1 031	1 029	1 008	968	960	931	893	894	906	924	940	959	958	934	945	981	1 009	1 068	1 445	2 006	2 298	2 399	2 345
Interest Expense		464	460	472	484	506	582	716	846	948	1 047	1 185	1 206	692	415	576	589	632	654	616	560	516	500	515	494	444	441	452	414	388	384	380	403	410	391	351	336	364	356	417	907	1 580	1 929	2 034	1 962
Non Interest Income		376	403	370	397	475	502	508	530	555	578	507	468	528	521	531	531	532	513	501	502	500	503	520	556	552	579	594	590	590	598	607	633	608	538	535	593	629	700	707	724	752	775	760	746
Revenue		730 N/A	767 +5%	754 -2%	788 +5%	859 +9%	889 +3%	909 +2%	928 +2%	935 +1%	967 +3%	917 -5%	882 -4%	945 +7%	945 0%	993 +5%	1 023 +3%	1 024 +0%	1 013 -1%	1 015 +0%	1 019 +0%	1 031 +1%	1 034 +0%	1 035 +0%	1 070 +3%	1 076 +1%	1 097 +2%	1 072 -2%	1 068 0%	1 095 +3%	1 121 +2%	1 151 +3%	1 170 +2%	1 157 -1%	1 106 -4%	1 117 +1%	1 202 +8%	1 246 +4%	1 353 +9%	1 358 +0%	1 262 -7%	1 178 -7%	1 144 -3%	1 126 -2%	1 129 +0%
Pre-Tax Income
Loan Loss Provision		(19)	(25)	25	15	(9)	(18)	(37)	(9)	0	(36)	(100)	(112)	(80)	(56)	(60)	(65)	(51)	(65)	(54)	(49)	(28)	3	(4)	(19)	(32)	(50)	(50)	(37)	(26)	(24)	(50)	(59)	(48)	(82)	(102)	(71)	(50)	(67)	(91)	(124)	(84)	(71)	(88)	(69)
Non Interest Expense		(377)	(388)	(426)	(431)	(449)	(446)	(457)	(455)	(478)	(489)	(489)	(493)	(479)	(476)	(508)	(517)	(526)	(541)	(556)	(553)	(583)	(609)	(590)	(618)	(626)	(636)	(643)	(656)	(684)	(698)	(710)	(737)	(693)	(686)	(701)	(744)	(758)	(789)	(807)	(791)	(792)	(799)	(806)	(802)
Pre-Tax Income		333 N/A	354 +6%	354 0%	373 +5%	401 +7%	425 +6%	415 -2%	464 +12%	457 -2%	441 -3%	328 -26%	277 -15%	385 +39%	413 +7%	425 +3%	441 +4%	448 +1%	408 -9%	405 -1%	417 +3%	420 +1%	427 +2%	441 +3%	432 -2%	418 -3%	412 -2%	378 -8%	375 -1%	385 +3%	398 +3%	392 -2%	374 -5%	416 +11%	338 -19%	315 -7%	388 +23%	438 +13%	497 +13%	459 -8%	347 -24%	302 -13%	274 -9%	232 -15%	258 +11%
Net Income
Tax Provision		(95)	(99)	(95)	(103)	(128)	(130)	(122)	(131)	(133)	(129)	(80)	(75)	(127)	(126)	(132)	(140)	(143)	(142)	(145)	(149)	(154)	(152)	(152)	(144)	(143)	(140)	(127)	(126)	(129)	(132)	(111)	(107)	(120)	(112)	(103)	(99)	(107)	(102)	(90)	(71)	(58)	(42)	(40)	(46)
Income from Continuing Operations		238	255	259	270	273	295	294	334	324	312	248	203	258	287	294	301	304	266	260	268	266	275	289	288	275	272	251	249	256	265	280	267	296	226	212	289	331	395	370	276	244	232	192	212
Income to Minority Interest		(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	0	(1)	(1)	0	(0)	(1)	0	0	0	(0)	(1)	(2)	(1)	(0)	(1)	(1)	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0
Net Income (Common)		237 N/A	254 +7%	258 +2%	269 +4%	272 +1%	294 +8%	293 0%	332 +14%	323 -3%	311 -4%	248 -20%	203 -18%	259 +28%	286 +11%	293 +2%	301 +3%	304 +1%	265 -13%	260 -2%	268 +3%	266 -1%	275 +3%	287 +5%	286 0%	274 -4%	272 -1%	250 -8%	248 -1%	256 +3%	266 +4%	280 +5%	267 -5%	296 +11%	226 -24%	212 -6%	289 +36%	331 +15%	395 +19%	370 -6%	276 -25%	244 -12%	232 -5%	192 -17%	212 +11%
EPS (Diluted)		8.28 N/A	8.86 +7%	9.01 +2%	9.38 +4%	9.5 +1%	10.26 +8%	10.22 0%	11.6 +14%	11.26 -3%	10.87 -3%	8.66 -20%	7.1 -18%	9.06 +28%	10.04 +11%	10.28 +2%	10.57 +3%	10.67 +1%	9.31 -13%	9.13 -2%	9.42 +3%	9.35 -1%	9.66 +3%	10.1 +5%	10.07 0%	9.64 -4%	9.59 -1%	8.81 -8%	8.73 -1%	9.02 +3%	9.36 +4%	9.91 +6%	9.46 -5%	10.49 +11%	8.07 -23%	7.56 -6%	10.31 +36%	11.85 +15%	14.15 +19%	13.26 -6%	9.91 -25%	8.77 -12%	8.34 -5%	6.9 -17%	7.63 +11%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.