Compagnie des Alpes SA
PAR:CDA

Watchlist Manager
Compagnie des Alpes SA Logo
Compagnie des Alpes SA
PAR:CDA
Watchlist
Price: 25.9 EUR -0.19% Market Closed
Market Cap: €1.3B

Cash Flow Statement

Cash Flow Statement
Compagnie des Alpes SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025
Operating Cash Flow
Net Income
29
36
27
33
41
23
28
51
36
31
40
51
42
41
31
32
28
28
2
7
25
33
30
34
33
37
31
40
57
55
62
45
(104)
(275)
(122)
114
114
109
90
111
92
99
Depreciation & Amortization
44
37
48
46
57
70
74
84
89
78
85
84
88
94
95
98
104
107
104
106
108
113
117
116
117
114
112
116
122
124
130
143
216
260
205
153
136
147
169
181
187
204
Change in Deffered Taxes
2
2
4
29
7
11
0
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
1
0
1
0
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
6
9
11
12
12
45
43
44
51
65
59
77
48
34
36
36
32
32
45
42
35
31
22
35
37
35
60
57
40
41
41
26
(9)
(53)
(9)
60
47
46
40
46
50
59
Cash Taxes Paid
0
0
0
18
0
3
11
11
15
16
17
18
21
19
17
11
10
18
23
21
20
16
16
18
16
20
25
25
24
21
33
31
9
(0)
(3)
0
8
27
30
23
27
34
Cash Interest Paid
0
4
8
8
13
21
23
26
27
23
18
14
17
20
9
13
16
15
15
15
16
15
17
16
16
15
16
17
17
8
8
8
9
9
11
15
15
15
18
18
30
35
Change in Working Capital
9
9
2
(28)
(13)
(21)
(4)
9
3
(23)
(23)
(12)
(17)
(12)
(19)
7
(11)
(6)
(16)
(6)
(12)
(27)
(7)
2
(1)
(10)
(22)
(4)
(20)
(16)
(37)
(60)
(2)
(142)
3
179
62
54
(38)
(10)
14
(0)
Cash from Operating Activities
90
N/A
93
+3%
91
-2%
92
+1%
104
+13%
109
+4%
141
+30%
199
+41%
179
-10%
128
-28%
162
+26%
199
+23%
161
-19%
156
-3%
144
-8%
173
+21%
152
-12%
161
+6%
135
-16%
149
+10%
156
+5%
149
-4%
162
+9%
187
+15%
186
-1%
176
-5%
181
+3%
209
+15%
198
-5%
204
+3%
196
-4%
154
-21%
100
-35%
(209)
N/A
77
N/A
505
+554%
360
-29%
356
-1%
261
-27%
326
+25%
343
+5%
362
+6%
Investing Cash Flow
Capital Expenditures
(76)
(88)
(84)
(74)
(85)
(83)
(98)
(108)
(102)
(90)
(83)
(82)
(98)
(115)
(123)
(130)
(129)
(141)
(136)
(138)
(126)
(121)
(135)
(158)
(158)
(136)
(173)
(184)
(190)
(203)
(213)
(196)
(164)
(145)
(146)
(147)
(191)
(217)
(246)
(275)
(270)
(278)
Other Items
12
(3)
(15)
(15)
(170)
(170)
12
(171)
(177)
9
11
(38)
(37)
12
15
10
13
10
(16)
(14)
(3)
45
48
6
(8)
(6)
11
(4)
(4)
(68)
(74)
(4)
(6)
49
29
(8)
25
(48)
(42)
17
(112)
(116)
Cash from Investing Activities
(65)
N/A
(90)
-39%
(99)
-10%
(89)
+10%
(256)
-188%
(253)
+1%
(86)
+66%
(280)
-226%
(279)
+0%
(81)
+71%
(72)
+11%
(121)
-67%
(135)
-12%
(103)
+24%
(108)
-6%
(120)
-11%
(116)
+3%
(131)
-13%
(151)
-15%
(152)
-1%
(130)
+15%
(77)
+41%
(87)
-13%
(152)
-75%
(166)
-9%
(142)
+15%
(162)
-15%
(188)
-16%
(194)
-3%
(271)
-39%
(287)
-6%
(200)
+30%
(169)
+15%
(96)
+43%
(118)
-23%
(154)
-31%
(166)
-7%
(265)
-60%
(289)
-9%
(259)
+10%
(382)
-48%
(395)
-3%
Financing Cash Flow
Net Issuance of Common Stock
3
5
3
2
76
77
4
55
55
0
0
0
99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
227
227
0
0
0
0
0
0
Net Issuance of Debt
(37)
(28)
8
7
143
110
(50)
72
63
(92)
(22)
(7)
(53)
(57)
(90)
(22)
8
(80)
(4)
3
102
120
(80)
(2)
5
70
61
(99)
(73)
131
162
(25)
120
369
190
(183)
(226)
(33)
(121)
17
223
(105)
Cash Paid for Dividends
(11)
(11)
(11)
(11)
(11)
(15)
(15)
(13)
(13)
0
(4)
(4)
(5)
(29)
(24)
(21)
(21)
(17)
(17)
0
0
(9)
(8)
(10)
(10)
(10)
(10)
(12)
(12)
(16)
(16)
(17)
(17)
0
(0)
0
(0)
(42)
(42)
(46)
(46)
(51)
Other
(11)
(11)
(10)
(15)
(32)
(36)
(25)
(25)
(27)
35
(13)
6
(1)
(27)
(20)
(19)
(24)
(23)
(16)
(18)
(20)
(17)
(21)
(19)
(19)
(19)
(20)
(22)
(22)
(12)
(12)
(14)
(14)
(20)
(22)
(15)
(16)
(21)
(24)
(38)
(51)
(46)
Cash from Financing Activities
(55)
N/A
(45)
+19%
(10)
+77%
(18)
-72%
177
N/A
137
-22%
(85)
N/A
88
N/A
78
-11%
(110)
N/A
(38)
+65%
(5)
+88%
40
N/A
(14)
N/A
(134)
-831%
(61)
+54%
(37)
+40%
(120)
-225%
(37)
+69%
(15)
+60%
82
N/A
94
+15%
(109)
N/A
(31)
+72%
(23)
+25%
42
N/A
32
-24%
(133)
N/A
(107)
+19%
103
N/A
134
+31%
(57)
N/A
89
N/A
350
+293%
394
+13%
30
-92%
(243)
N/A
(95)
+61%
(187)
-96%
(68)
+64%
126
N/A
(202)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(30)
N/A
(42)
-42%
(18)
+58%
(14)
+20%
25
N/A
(8)
N/A
(30)
-296%
7
N/A
(22)
N/A
(63)
-184%
51
N/A
73
+43%
66
-10%
39
-41%
(99)
N/A
(8)
+92%
(1)
+89%
(90)
-9 933%
(54)
+41%
(19)
+65%
108
N/A
167
+54%
(34)
N/A
4
N/A
(3)
N/A
76
N/A
51
-33%
(112)
N/A
(103)
+8%
36
N/A
43
+22%
(103)
N/A
20
N/A
45
+120%
354
+694%
380
+7%
(48)
N/A
(4)
+91%
(214)
-5 003%
(0)
+100%
87
N/A
(234)
N/A
Free Cash Flow
Free Cash Flow
14
N/A
5
-63%
7
+33%
18
+165%
19
+4%
25
+34%
43
+69%
90
+110%
77
-15%
39
-50%
79
+104%
116
+48%
63
-46%
41
-35%
20
-51%
43
+115%
23
-47%
20
-13%
(1)
N/A
10
N/A
30
+184%
28
-5%
27
-4%
29
+8%
28
-4%
40
+44%
8
-79%
25
+201%
8
-67%
1
-85%
(17)
N/A
(42)
-148%
(63)
-51%
(355)
-462%
(69)
+81%
358
N/A
169
-53%
139
-18%
15
-89%
51
+246%
73
+42%
84
+16%