Watchlist Manager

Watchlist

Price: 101.5 EUR 1.46% Market Closed

Market Cap: €158.3m

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2005	Jun-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Net Interest Income		98	101	99	93	158	95	184	158	115	90	103	113	117	123	129	124	122	135	137	135	133	130	128	134	128	116	116	112	108	110	108	106	104	108	116	121	129	124	100	90	90	89	84
Interest Income		254	265	284	302	536	316	627	552	404	330	334	308	296	301	312	321	325	319	309	302	295	290	281	272	271	258	237	228	218	210	206	205	202	200	205	213	219	226	309	444	512	516	482
Interest Expense		156	44	185	209	378	221	444	394	289	240	230	195	179	179	183	198	203	184	172	167	162	159	153	138	143	142	121	116	109	100	98	99	98	92	89	92	90	102	210	355	422	427	398
Non Interest Income		118	133	132	144	260	149	307	278	183	143	96	119	137	140	138	133	115	115	117	114	126	125	123	122	128	131	131	139	143	146	162	154	121	124	140	143	167	173	181	185	198	201	194
Revenue		216 N/A	234 +9%	231 -1%	236 +2%	418 +77%	244 -42%	490 +101%	436 -11%	298 -32%	233 -22%	199 -14%	232 +16%	254 +9%	263 +4%	267 +1%	257 -4%	237 -8%	249 +5%	254 +2%	249 -2%	259 +4%	256 -1%	251 -2%	256 +2%	255 0%	247 -3%	247 +0%	252 +2%	252 0%	256 +2%	269 +5%	260 -3%	226 -13%	232 +3%	256 +10%	265 +3%	296 +12%	297 +1%	281 -6%	274 -2%	288 +5%	290 +1%	277 -4%
Pre-Tax Income
Loan Loss Provision		(2)	(8)	(12)	(12)	(24)	(22)	(35)	(39)	(23)	(15)	(26)	(25)	(18)	(27)	(25)	(22)	(18)	(16)	(20)	(20)	(20)	(18)	(16)	(20)	(23)	(22)	(8)	(16)	(20)	(5)	(2)	(8)	(7)	(4)	1	(1)	(5)	(10)	(15)	(31)	(37)	(23)	(20)
Non Interest Expense		(132)	(136)	(132)	(137)	(239)	(145)	(280)	(247)	(180)	(155)	(144)	(149)	(159)	(140)	(139)	(45)	(183)	(222)	(197)	(164)	(172)	(172)	(164)	(152)	(155)	(158)	(161)	(158)	(160)	(165)	(175)	(172)	(158)	(161)	(169)	(172)	(181)	(187)	(184)	(186)	(189)	(189)	(182)
Pre-Tax Income		82 N/A	90 +11%	88 -3%	87 0%	155 +77%	78 -50%	175 +124%	150 -14%	95 -37%	63 -34%	30 -52%	58 +92%	76 +31%	96 +26%	103 +6%	190 +85%	35 -81%	11 -69%	37 +234%	65 +75%	67 +3%	66 -2%	71 +8%	83 +16%	77 -7%	67 -13%	78 +16%	78 0%	71 -9%	86 +22%	92 +7%	80 -13%	61 -24%	67 +10%	88 +32%	91 +3%	109 +20%	100 -8%	81 -19%	57 -30%	62 +9%	78 +25%	75 -3%
Net Income
Tax Provision		(24)	(25)	(25)	(23)	(40)	(20)	(46)	(39)	(28)	(13)	(3)	(15)	(22)	(30)	(30)	(25)	(14)	(6)	(13)	(23)	(21)	(21)	(23)	(26)	(20)	(24)	(28)	(24)	(23)	(19)	(24)	(23)	(16)	(15)	(21)	(22)	(22)	(18)	(10)	(5)	(7)	(9)	(6)
Income from Continuing Operations		57	65	62	64	115	58	129	111	67	49	28	43	54	67	72	166	21	5	24	42	46	45	48	57	57	43	50	53	48	67	68	57	45	52	67	69	87	82	71	52	55	69	69
Net Income (Common)		57 N/A	65 +14%	62 -4%	64 +2%	115 +80%	58 -49%	129 +120%	111 -14%	67 -39%	49 -27%	28 -44%	43 +56%	54 +26%	67 +23%	72 +9%	166 +129%	21 -87%	5 -74%	24 +349%	42 +75%	46 +8%	45 -2%	48 +7%	57 +20%	57 0%	43 -25%	50 +17%	53 +6%	48 -11%	67 +41%	68 +2%	57 -17%	45 -20%	52 +16%	67 +29%	69 +2%	87 +26%	82 -5%	71 -14%	52 -27%	55 +6%	69 +25%	69 +1%
EPS (Diluted)		10.54 N/A	11.98 +14%	11.51 -4%	11.79 +2%	21.26 +80%	10.75 -49%	23.68 +120%	20.4 -14%	12.41 -39%	9.1 -27%	5.1 -44%	7.95 +56%	9.99 +26%	12.37 +24%	13.43 +9%	30.89 +130%	3.91 -87%	1.01 -74%	4.54 +350%	7.95 +75%	8.62 +8%	8.47 -2%	9.07 +7%	10.87 +20%	10.9 +0%	8.17 -25%	9.6 +18%	10.17 +6%	9.08 -11%	12.76 +41%	13.01 +2%	10.78 -17%	8.61 -20%	9.95 +16%	12.84 +29%	13.12 +2%	16.59 +26%	15.68 -5%	13.46 -14%	9.86 -27%	10.51 +7%	13.11 +25%	13.24 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 326,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.