Credit Agricole du Morbihan SC
PAR:CMO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Credit Agricole du Morbihan SC
PAR:CMO
|
FR |
|
Midatech Pharma PLC
LSE:MTPH
|
UK |
|
Freehold Royalties Ltd
TSX:FRU
|
CA |
Balance Sheet
Balance Sheet Decomposition
Credit Agricole du Morbihan SC
Credit Agricole du Morbihan SC
Balance Sheet
Credit Agricole du Morbihan SC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
0
|
0
|
0
|
4 718
|
4 840
|
5 363
|
5 823
|
6 137
|
6 396
|
6 709
|
6 963
|
7 103
|
7 004
|
6 948
|
6 944
|
7 112
|
7 425
|
7 720
|
8 211
|
8 919
|
9 386
|
9 940
|
10 096
|
10 035
|
|
| Investments |
160
|
164
|
169
|
231
|
715
|
891
|
804
|
492
|
607
|
582
|
670
|
724
|
1 424
|
1 306
|
1 270
|
1 466
|
1 769
|
1 625
|
1 628
|
1 744
|
1 977
|
2 466
|
2 227
|
2 437
|
|
| PP&E Net |
43
|
43
|
40
|
38
|
37
|
36
|
38
|
39
|
46
|
49
|
49
|
50
|
44
|
47
|
46
|
46
|
48
|
42
|
45
|
58
|
56
|
53
|
51
|
56
|
|
| PP&E Gross |
0
|
43
|
40
|
38
|
37
|
36
|
38
|
39
|
46
|
49
|
49
|
50
|
0
|
47
|
46
|
46
|
48
|
42
|
45
|
58
|
56
|
53
|
51
|
56
|
|
| Accumulated Depreciation |
0
|
41
|
41
|
43
|
46
|
48
|
51
|
39
|
40
|
43
|
44
|
47
|
0
|
44
|
43
|
45
|
46
|
47
|
47
|
54
|
57
|
62
|
64
|
54
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
150
|
159
|
208
|
198
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
53
|
51
|
0
|
37
|
31
|
34
|
29
|
32
|
34
|
35
|
|
| Other Assets |
4 005
|
4 069
|
4 403
|
103
|
430
|
774
|
257
|
863
|
649
|
506
|
658
|
1 056
|
272
|
247
|
205
|
274
|
274
|
230
|
346
|
393
|
200
|
211
|
28
|
87
|
|
| Total Assets |
4 424
N/A
|
4 469
+1%
|
4 855
+9%
|
5 325
+10%
|
6 057
+14%
|
7 108
+17%
|
6 947
-2%
|
7 567
+9%
|
7 732
+2%
|
7 878
+2%
|
8 376
+6%
|
8 983
+7%
|
9 665
+8%
|
9 109
-6%
|
9 138
+0%
|
9 374
+3%
|
9 893
+6%
|
9 998
+1%
|
10 624
+6%
|
11 732
+10%
|
12 752
+9%
|
13 895
+9%
|
13 418
-3%
|
13 684
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
50
|
52
|
37
|
53
|
79
|
98
|
91
|
83
|
101
|
136
|
132
|
148
|
132
|
142
|
216
|
247
|
248
|
265
|
76
|
75
|
55
|
96
|
95
|
66
|
|
| Short-Term Debt |
816
|
786
|
826
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
|
| Total Deposits |
26
|
21
|
22
|
4 265
|
4 625
|
4 785
|
5 284
|
6 356
|
5 545
|
6 020
|
6 575
|
6 298
|
7 780
|
7 133
|
7 053
|
7 226
|
7 574
|
7 703
|
8 258
|
9 379
|
10 477
|
11 283
|
10 908
|
11 089
|
|
| Other Interest Bearing Liabilities |
3 029
|
3 090
|
3 412
|
382
|
479
|
1 127
|
582
|
365
|
1 156
|
698
|
574
|
1 429
|
396
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
19
|
12
|
1
|
0
|
0
|
3
|
21
|
11
|
6
|
0
|
0
|
8
|
0
|
0
|
4
|
2
|
1
|
0
|
1
|
0
|
1
|
|
| Total Current Liabilities |
866
|
838
|
863
|
72
|
91
|
99
|
91
|
83
|
103
|
157
|
143
|
155
|
132
|
142
|
224
|
247
|
248
|
269
|
78
|
78
|
57
|
99
|
97
|
69
|
|
| Long-Term Debt |
27
|
24
|
32
|
41
|
61
|
90
|
89
|
122
|
142
|
135
|
137
|
126
|
268
|
619
|
591
|
573
|
533
|
454
|
371
|
304
|
101
|
41
|
27
|
34
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
70
|
71
|
73
|
37
|
38
|
39
|
29
|
18
|
19
|
22
|
31
|
30
|
95
|
161
|
141
|
133
|
82
|
74
|
291
|
319
|
234
|
613
|
414
|
364
|
|
| Total Liabilities |
4 017
N/A
|
4 045
+1%
|
4 402
+9%
|
4 796
+9%
|
5 294
+10%
|
6 140
+16%
|
6 074
-1%
|
6 944
+14%
|
6 966
+0%
|
7 031
+1%
|
7 459
+6%
|
8 037
+8%
|
8 672
+8%
|
8 054
-7%
|
8 009
-1%
|
8 181
+2%
|
8 437
+3%
|
8 500
+1%
|
8 999
+6%
|
10 079
+12%
|
10 869
+8%
|
12 036
+11%
|
11 445
-5%
|
11 557
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
83
|
77
|
77
|
159
|
159
|
159
|
158
|
157
|
159
|
186
|
216
|
255
|
268
|
296
|
320
|
347
|
368
|
405
|
369
|
395
|
420
|
412
|
403
|
412
|
|
| Retained Earnings |
242
|
266
|
294
|
369
|
402
|
457
|
506
|
546
|
581
|
637
|
684
|
679
|
712
|
748
|
795
|
830
|
893
|
952
|
999
|
1 041
|
1 093
|
1 164
|
1 201
|
1 252
|
|
| Additional Paid In Capital |
81
|
81
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
79
|
79
|
79
|
79
|
78
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
201
|
353
|
209
|
80
|
27
|
23
|
17
|
12
|
13
|
11
|
14
|
16
|
195
|
141
|
179
|
138
|
292
|
205
|
291
|
387
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
406
N/A
|
424
+4%
|
454
+7%
|
529
+17%
|
763
+44%
|
968
+27%
|
874
-10%
|
623
-29%
|
766
+23%
|
847
+10%
|
917
+8%
|
946
+3%
|
994
+5%
|
1 055
+6%
|
1 129
+7%
|
1 193
+6%
|
1 456
+22%
|
1 499
+3%
|
1 625
+8%
|
1 653
+2%
|
1 883
+14%
|
1 859
-1%
|
1 973
+6%
|
2 128
+8%
|
|
| Total Liabilities & Equity |
4 424
N/A
|
4 469
+1%
|
4 855
+9%
|
5 325
+10%
|
6 057
+14%
|
7 108
+17%
|
6 947
-2%
|
7 567
+9%
|
7 732
+2%
|
7 878
+2%
|
8 376
+6%
|
8 983
+7%
|
9 665
+8%
|
9 109
-6%
|
9 138
+0%
|
9 374
+3%
|
9 893
+6%
|
9 998
+1%
|
10 624
+6%
|
11 732
+10%
|
12 752
+9%
|
13 895
+9%
|
13 418
-3%
|
13 684
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|