Caisse Reg Credit Agric Mut Nord France
PAR:CNDF
Cash Flow Statement
Cash Flow Statement
Caisse Reg Credit Agric Mut Nord France
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
307
|
435
|
270
|
146
|
245
|
223
|
269
|
282
|
281
|
175
|
102
|
146
|
163
|
196
|
210
|
221
|
233
|
245
|
208
|
203
|
213
|
205
|
175
|
171
|
178
|
118
|
144
|
210
|
200
|
242
|
191
|
137
|
152
|
196
|
192
|
182
|
|
| Depreciation & Amortization |
24
|
27
|
32
|
33
|
29
|
29
|
29
|
30
|
23
|
20
|
22
|
19
|
16
|
17
|
18
|
17
|
15
|
15
|
14
|
13
|
12
|
11
|
13
|
17
|
22
|
22
|
22
|
22
|
20
|
21
|
22
|
22
|
23
|
23
|
23
|
25
|
|
| Other Non-Cash Items |
(46)
|
39
|
103
|
127
|
17
|
112
|
38
|
71
|
116
|
141
|
148
|
194
|
111
|
68
|
67
|
80
|
64
|
60
|
88
|
79
|
54
|
45
|
46
|
61
|
7
|
44
|
55
|
40
|
37
|
22
|
71
|
14
|
7
|
34
|
65
|
128
|
|
| Cash Taxes Paid |
74
|
81
|
81
|
30
|
35
|
124
|
78
|
66
|
88
|
54
|
66
|
86
|
87
|
53
|
48
|
79
|
91
|
90
|
63
|
47
|
48
|
46
|
52
|
30
|
31
|
52
|
84
|
112
|
73
|
39
|
35
|
45
|
40
|
1
|
(11)
|
20
|
|
| Change in Working Capital |
(2 705)
|
(2 723)
|
(79)
|
1 367
|
1 580
|
(498)
|
(1 446)
|
(34)
|
69
|
(441)
|
33
|
18
|
166
|
(285)
|
(637)
|
(321)
|
(349)
|
(27)
|
778
|
597
|
495
|
56
|
(487)
|
61
|
259
|
2 561
|
722
|
(428)
|
1 295
|
329
|
(604)
|
(364)
|
(877)
|
(1 420)
|
(1 006)
|
(1 298)
|
|
| Cash from Operating Activities |
(2 420)
N/A
|
(2 221)
+8%
|
325
N/A
|
1 672
+414%
|
1 871
+12%
|
(134)
N/A
|
(1 110)
-726%
|
348
N/A
|
488
+40%
|
(103)
N/A
|
305
N/A
|
376
+23%
|
456
+21%
|
(3)
N/A
|
(342)
-11 115%
|
(4)
+99%
|
(37)
-800%
|
293
N/A
|
1 087
+271%
|
892
-18%
|
775
-13%
|
317
-59%
|
(254)
N/A
|
310
N/A
|
465
+50%
|
2 746
+490%
|
943
-66%
|
(156)
N/A
|
1 553
N/A
|
614
-60%
|
(320)
N/A
|
(192)
+40%
|
(695)
-262%
|
(1 167)
-68%
|
(726)
+38%
|
(964)
-33%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(44)
|
(33)
|
(80)
|
(80)
|
(27)
|
(27)
|
(24)
|
(30)
|
(25)
|
(10)
|
(11)
|
(15)
|
(8)
|
(4)
|
(21)
|
(25)
|
(17)
|
(11)
|
(6)
|
(9)
|
(16)
|
(31)
|
(47)
|
(43)
|
(49)
|
(40)
|
(19)
|
(24)
|
(22)
|
(21)
|
(29)
|
(35)
|
(31)
|
(23)
|
(17)
|
0
|
|
| Other Items |
(216)
|
(117)
|
(45)
|
(21)
|
(32)
|
(33)
|
(27)
|
(24)
|
37
|
7
|
(41)
|
49
|
52
|
(7)
|
(4)
|
(1)
|
6
|
75
|
(776)
|
(845)
|
3
|
1
|
(4)
|
(3)
|
2
|
1
|
92
|
92
|
(3)
|
(1)
|
(4)
|
(13)
|
(10)
|
(13)
|
(20)
|
(9)
|
|
| Cash from Investing Activities |
(260)
N/A
|
(150)
+42%
|
(125)
+16%
|
(101)
+20%
|
(59)
+42%
|
(60)
-2%
|
(52)
+13%
|
(53)
-3%
|
12
N/A
|
(3)
N/A
|
(52)
-1 474%
|
34
N/A
|
44
+31%
|
(11)
N/A
|
(24)
-128%
|
(26)
-6%
|
(11)
+59%
|
64
N/A
|
(782)
N/A
|
(855)
-9%
|
(13)
+98%
|
(30)
-129%
|
(52)
-72%
|
(47)
+10%
|
(47)
-1%
|
(38)
+18%
|
73
N/A
|
68
-7%
|
(25)
N/A
|
(22)
+12%
|
(33)
-50%
|
(48)
-45%
|
(41)
+15%
|
(35)
+13%
|
(37)
-4%
|
(18)
+52%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(19)
|
0
|
3
|
(37)
|
(25)
|
(4)
|
(9)
|
(60)
|
(85)
|
21
|
87
|
47
|
8
|
(2)
|
1
|
(3)
|
(8)
|
(14)
|
(15)
|
(3)
|
9
|
16
|
25
|
45
|
58
|
79
|
56
|
41
|
77
|
73
|
20
|
(54)
|
(76)
|
(72)
|
(59)
|
(40)
|
|
| Other |
15
|
11
|
27
|
168
|
226
|
64
|
(42)
|
145
|
91
|
(82)
|
(38)
|
(97)
|
(89)
|
(28)
|
(27)
|
(27)
|
(33)
|
(33)
|
(127)
|
(64)
|
(23)
|
(28)
|
(38)
|
(229)
|
(239)
|
(42)
|
46
|
(117)
|
(121)
|
36
|
42
|
(76)
|
(78)
|
9
|
9
|
(45)
|
|
| Cash from Financing Activities |
(4)
N/A
|
12
N/A
|
30
+154%
|
131
+336%
|
201
+53%
|
60
-70%
|
(52)
N/A
|
85
N/A
|
6
-93%
|
(62)
N/A
|
49
N/A
|
(50)
N/A
|
(81)
-60%
|
(30)
+63%
|
(26)
+12%
|
(30)
-16%
|
(40)
-33%
|
(47)
-15%
|
(142)
-206%
|
(66)
+53%
|
(13)
+80%
|
(12)
+10%
|
(12)
-2%
|
(184)
-1 392%
|
(181)
+2%
|
37
N/A
|
101
+172%
|
(76)
N/A
|
(44)
+42%
|
109
N/A
|
62
-43%
|
(130)
N/A
|
(155)
-19%
|
(63)
+59%
|
(49)
+22%
|
(85)
-71%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(2 684)
N/A
|
(2 360)
+12%
|
230
N/A
|
1 702
+640%
|
2 013
+18%
|
(134)
N/A
|
(1 214)
-805%
|
380
N/A
|
507
+33%
|
(168)
N/A
|
302
N/A
|
359
+19%
|
419
+17%
|
(44)
N/A
|
(393)
-799%
|
(61)
+85%
|
(88)
-45%
|
311
N/A
|
163
-47%
|
(29)
N/A
|
748
N/A
|
275
-63%
|
(318)
N/A
|
79
N/A
|
237
+199%
|
2 745
+1 058%
|
1 117
-59%
|
(164)
N/A
|
1 484
N/A
|
701
-53%
|
(291)
N/A
|
(369)
-27%
|
(890)
-141%
|
(1 265)
-42%
|
(812)
+36%
|
(1 066)
-31%
|
|