Watchlist Manager

Watchlist

Price: 27.5 EUR -0.47%

Market Cap: €443.9m

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Net Interest Income		305	308	304	307	302	277	479	282	554	411	389	367	381	414	438	427	372	328	313	296	292	299	297	260	246	247	239	224	227	234	249	288	305	316	336	323	245	219	228	237	226
Interest Income		713	733	827	972	1 066	1 071	1 876	1 090	1 866	947	890	902	948	1 084	1 165	1 109	920	757	743	724	716	702	669	631	611	600	578	606	601	559	544	521	518	530	548	570	735	983	1 065	1 056	1 036
Interest Expense		408	425	523	665	765	794	1 397	808	546	536	501	534	567	669	727	682	548	429	430	428	425	403	372	371	365	352	339	382	374	324	295	234	213	215	211	247	489	764	837	819	810
Non Interest Income		340	380	439	433	465	638	1 069	477	782	455	384	385	415	456	353	308	367	364	379	352	354	393	408	399	405	424	428	424	429	418	365	378	434	425	470	478	489	508	550	555	547
Revenue		646 N/A	688 +7%	743 +8%	741 0%	766 +3%	915 +19%	1 548 +69%	760 -51%	1 336 +76%	865 -35%	773 -11%	753 -3%	796 +6%	870 +9%	791 -9%	735 -7%	739 +1%	692 -6%	693 +0%	648 -6%	645 0%	692 +7%	705 +2%	658 -7%	651 -1%	671 +3%	667 -1%	648 -3%	655 +1%	652 0%	613 -6%	666 +9%	740 +11%	741 +0%	807 +9%	800 -1%	734 -8%	728 -1%	778 +7%	792 +2%	773 -2%
Pre-Tax Income
Loan Loss Provision		(13)	(31)	(30)	(12)	(29)	(25)	(49)	(54)	(131)	(107)	(91)	(66)	(72)	(67)	(65)	(92)	(104)	(93)	(66)	(27)	(14)	(31)	(32)	(32)	(23)	(10)	(10)	(23)	(35)	(17)	(40)	(51)	(13)	(30)	(52)	(65)	(42)	(39)	(70)	(63)	(58)
Non Interest Expense		(365)	(395)	(388)	(411)	(430)	(455)	(807)	(447)	(816)	(514)	(466)	(456)	(474)	(523)	(550)	(541)	(489)	(436)	(431)	(412)	(411)	(428)	(428)	(418)	(425)	(448)	(452)	(450)	(450)	(458)	(456)	(470)	(516)	(511)	(514)	(544)	(556)	(536)	(511)	(537)	(533)
Pre-Tax Income		267 N/A	262 -2%	325 +24%	317 -2%	307 -3%	435 +42%	691 +59%	258 -63%	389 +51%	244 -37%	216 -12%	231 +7%	250 +8%	281 +12%	175 -37%	102 -42%	146 +42%	163 +11%	196 +21%	210 +7%	221 +5%	233 +6%	245 +5%	208 -15%	203 -2%	213 +5%	205 -4%	175 -15%	171 -2%	178 +4%	118 -34%	144 +22%	210 +46%	200 -5%	242 +21%	191 -21%	137 -29%	152 +11%	196 +29%	192 -2%	182 -5%
Net Income
Tax Provision		(80)	(72)	(94)	(90)	(88)	(135)	(209)	(73)	(107)	(73)	(62)	(69)	(66)	(78)	(71)	(53)	(67)	(67)	(69)	(74)	(71)	(70)	(69)	(64)	(60)	(54)	(54)	(42)	(38)	(36)	(32)	(41)	(46)	(39)	(41)	(21)	(4)	(15)	(21)	(18)	(16)
Income from Continuing Operations		187	190	230	227	219	300	482	185	282	172	154	162	184	202	105	49	79	96	128	136	149	163	176	144	144	160	151	133	133	142	86	103	164	161	201	170	133	137	175	174	166
Income to Minority Interest		(5)	(3)	(6)	(7)	(5)	(7)	(11)	(7)	(11)	(6)	(8)	(8)	(8)	(7)	(6)	(11)	(8)	(1)	(0)	(0)	(0)	(2)	(2)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(2)	(2)	(0)	(1)	(0)	(0)	(0)	(1)	(1)	(1)
Equity Earnings Affiliates		1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		183 N/A	188 +3%	225 +19%	220 -2%	214 -3%	294 +37%	471 +60%	178 -62%	271 +52%	165 -39%	153 -8%	193 +26%	208 +8%	195 -6%	99 -49%	38 -61%	71 +84%	95 +34%	127 +34%	136 +7%	149 +10%	161 +8%	174 +8%	144 -17%	143 0%	159 +11%	151 -5%	133 -12%	133 +0%	142 +6%	86 -40%	101 +18%	162 +60%	160 -1%	200 +25%	170 -15%	133 -22%	137 +3%	174 +28%	173 -1%	165 -5%
EPS (Diluted)		3.11 N/A	3.19 +3%	3.79 +19%	3.7 -2%	3.59 -3%	4.89 +36%	7.84 +60%	2.96 -62%	4.71 +59%	2.89 -39%	2.61 -10%	3.31 +27%	3.57 +8%	3.36 -6%	1.71 -49%	0.66 -61%	1.21 +83%	1.64 +36%	2.19 +34%	2.34 +7%	2.58 +10%	2.78 +8%	2.99 +8%	2.48 -17%	2.47 0%	2.75 +11%	2.61 -5%	2.3 -12%	2.3 N/A	2.45 +7%	1.48 -40%	1.75 +18%	2.8 +60%	2.77 -1%	3.46 +25%	2.93 -15%	2.29 -22%	2.36 +3%	3.02 +28%	2.95 -2%	2.81 -5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.