Caisse regionale de Credit Agricole Mutuel Alpes Provence
PAR:CRAP
Cash Flow Statement
Cash Flow Statement
Caisse regionale de Credit Agricole Mutuel Alpes Provence
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
143
|
146
|
96
|
48
|
63
|
89
|
126
|
126
|
123
|
118
|
120
|
127
|
148
|
158
|
137
|
144
|
147
|
122
|
97
|
129
|
111
|
71
|
91
|
115
|
107
|
50
|
73
|
146
|
152
|
179
|
173
|
138
|
136
|
148
|
155
|
167
|
|
| Depreciation & Amortization |
13
|
14
|
13
|
13
|
12
|
13
|
12
|
12
|
13
|
14
|
13
|
12
|
13
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
14
|
15
|
15
|
17
|
18
|
18
|
17
|
17
|
17
|
16
|
15
|
17
|
17
|
|
| Other Non-Cash Items |
7
|
40
|
104
|
162
|
124
|
138
|
41
|
(56)
|
(3)
|
35
|
60
|
44
|
30
|
37
|
40
|
39
|
20
|
5
|
23
|
21
|
(2)
|
13
|
41
|
37
|
42
|
54
|
34
|
45
|
7
|
(1)
|
29
|
18
|
(1)
|
28
|
40
|
40
|
|
| Cash Taxes Paid |
16
|
35
|
46
|
6
|
(5)
|
14
|
9
|
68
|
72
|
18
|
33
|
84
|
90
|
53
|
55
|
43
|
37
|
51
|
36
|
15
|
35
|
20
|
10
|
26
|
36
|
32
|
25
|
26
|
32
|
42
|
26
|
26
|
23
|
24
|
27
|
27
|
|
| Change in Working Capital |
(391)
|
(701)
|
(34)
|
(572)
|
(509)
|
(505)
|
(282)
|
178
|
(4)
|
(157)
|
(50)
|
42
|
(280)
|
97
|
61
|
(385)
|
(218)
|
(40)
|
475
|
349
|
111
|
241
|
117
|
(205)
|
(89)
|
979
|
1 084
|
771
|
544
|
(333)
|
(1 318)
|
(1 248)
|
(779)
|
(573)
|
8
|
(513)
|
|
| Cash from Operating Activities |
(228)
N/A
|
(501)
-119%
|
178
N/A
|
(349)
N/A
|
(310)
+11%
|
(266)
+14%
|
(103)
+61%
|
260
N/A
|
130
-50%
|
10
-92%
|
143
+1 307%
|
225
+57%
|
(89)
N/A
|
304
N/A
|
251
-18%
|
(190)
N/A
|
(39)
+79%
|
100
N/A
|
608
+505%
|
512
-16%
|
232
-55%
|
338
+45%
|
262
-23%
|
(40)
N/A
|
75
N/A
|
1 099
+1 362%
|
1 208
+10%
|
981
-19%
|
721
-27%
|
(138)
N/A
|
(1 099)
-696%
|
(1 075)
+2%
|
(628)
+42%
|
(381)
+39%
|
220
N/A
|
(288)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(11)
|
(9)
|
(17)
|
(17)
|
(14)
|
(13)
|
(3)
|
(3)
|
(72)
|
(73)
|
0
|
(5)
|
(5)
|
(6)
|
(22)
|
(22)
|
(16)
|
(14)
|
(8)
|
(9)
|
(13)
|
(13)
|
(12)
|
(13)
|
(8)
|
(8)
|
(13)
|
(12)
|
(5)
|
(3)
|
(4)
|
(3)
|
(8)
|
(10)
|
(13)
|
(12)
|
|
| Other Items |
(109)
|
23
|
(123)
|
(175)
|
(23)
|
(20)
|
(4)
|
(5)
|
(4)
|
(9)
|
(5)
|
(6)
|
(14)
|
(7)
|
(3)
|
0
|
(3)
|
(10)
|
(501)
|
(498)
|
(11)
|
(9)
|
(9)
|
(17)
|
(4)
|
5
|
31
|
27
|
(10)
|
(5)
|
(4)
|
(5)
|
(6)
|
(18)
|
(12)
|
(18)
|
|
| Cash from Investing Activities |
(119)
N/A
|
14
N/A
|
(140)
N/A
|
(191)
-36%
|
(37)
+80%
|
(33)
+11%
|
(7)
+80%
|
(8)
-19%
|
(76)
-872%
|
(83)
-9%
|
(5)
+94%
|
(8)
-63%
|
(19)
-141%
|
(13)
+30%
|
(24)
-82%
|
(23)
+5%
|
(19)
+18%
|
(24)
-29%
|
(509)
-1 996%
|
(507)
+0%
|
(25)
+95%
|
(23)
+9%
|
(21)
+6%
|
(29)
-37%
|
(11)
+61%
|
(3)
+78%
|
18
N/A
|
15
-17%
|
(14)
N/A
|
(8)
+43%
|
(9)
-8%
|
(8)
+6%
|
(15)
-75%
|
(27)
-87%
|
(25)
+7%
|
(30)
-20%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
58
|
(2)
|
40
|
136
|
83
|
61
|
(41)
|
(77)
|
(39)
|
(33)
|
(47)
|
(54)
|
(11)
|
(25)
|
(21)
|
(24)
|
(33)
|
(35)
|
(35)
|
7
|
(5)
|
10
|
25
|
(21)
|
(9)
|
15
|
6
|
2
|
20
|
39
|
32
|
(57)
|
(79)
|
(31)
|
(11)
|
(21)
|
|
| Cash from Financing Activities |
58
N/A
|
(1)
N/A
|
40
N/A
|
136
+243%
|
83
-39%
|
61
-27%
|
(41)
N/A
|
(77)
-87%
|
(39)
+50%
|
(33)
+15%
|
(47)
-43%
|
(54)
-14%
|
(30)
+44%
|
(25)
+16%
|
(21)
+16%
|
(24)
-13%
|
(33)
-38%
|
(35)
-5%
|
(35)
0%
|
7
N/A
|
(5)
N/A
|
10
N/A
|
25
+143%
|
(21)
N/A
|
(9)
+59%
|
15
N/A
|
6
-58%
|
2
-66%
|
20
+874%
|
39
+92%
|
32
-18%
|
(57)
N/A
|
(79)
-38%
|
(31)
+61%
|
(11)
+65%
|
(21)
-96%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(290)
N/A
|
(489)
-69%
|
78
N/A
|
(404)
N/A
|
(264)
+35%
|
(238)
+10%
|
(151)
+36%
|
174
N/A
|
15
-91%
|
(105)
N/A
|
91
N/A
|
164
+79%
|
(139)
N/A
|
265
N/A
|
205
-23%
|
(237)
N/A
|
(91)
+62%
|
41
N/A
|
64
+56%
|
12
-82%
|
202
+1 625%
|
326
+61%
|
266
-18%
|
(90)
N/A
|
55
N/A
|
1 111
+1 916%
|
1 232
+11%
|
997
-19%
|
727
-27%
|
(107)
N/A
|
(1 076)
-905%
|
(1 141)
-6%
|
(722)
+37%
|
(439)
+39%
|
184
N/A
|
(340)
N/A
|
|