JCDecaux SE
PAR:DEC

Watchlist Manager
JCDecaux SE Logo
JCDecaux SE
PAR:DEC
Watchlist
Price: 17.13 EUR -0.17% Market Closed
Market Cap: €3.7B

Cash Flow Statement

Cash Flow Statement
JCDecaux SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
10
11
26
33
41
142
259
270
281
303
295
305
318
327
190
32
73
154
248
289
309
293
258
257
185
170
270
290
318
302
329
319
301
258
270
361
374
(81)
(638)
(521)
(10)
145
137
228
272
318
349
349
Depreciation & Amortization
271
285
262
259
273
222
146
138
144
155
170
176
174
184
267
269
228
243
222
219
209
218
288
277
343
345
264
265
251
224
192
220
234
669
1 145
1 239
1 270
1 321
1 442
1 272
1 070
1 061
1 074
1 009
889
854
863
846
Change in Deffered Taxes
(48)
(39)
(10)
(4)
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
2
0
3
0
3
0
2
0
2
0
4
0
4
2
3
3
3
0
3
0
4
0
3
0
1
0
0
0
0
0
1
4
6
7
12
9
2
6
Other Non-Cash Items
3
8
23
17
11
16
23
15
10
26
42
46
37
12
60
87
48
37
39
20
21
34
10
(32)
(66)
(46)
(28)
(25)
(29)
(57)
(76)
(94)
(96)
(4)
50
22
10
(68)
(78)
(68)
(137)
(52)
5
(53)
(1)
16
10
53
Cash Taxes Paid
0
0
0
0
0
29
65
0
76
118
90
99
97
93
91
82
53
40
63
87
102
101
108
113
89
77
82
92
98
87
88
107
102
53
53
94
101
71
40
30
13
25
45
43
46
55
71
82
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
0
20
30
18
15
12
20
21
21
20
19
18
25
25
90
177
176
172
169
102
76
106
123
140
164
166
176
170
166
Change in Working Capital
(6)
(27)
24
43
3
(59)
(94)
(71)
(104)
(146)
(152)
(164)
(155)
(133)
(65)
(13)
(4)
(8)
(26)
(59)
(91)
(40)
(66)
(103)
(32)
(20)
(25)
(13)
(3)
19
12
(38)
(4)
(31)
(224)
(248)
(156)
119
162
51
78
(64)
(117)
(164)
(59)
(0)
(92)
(168)
Cash from Operating Activities
230
N/A
237
+3%
325
+37%
349
+7%
331
-5%
323
-2%
334
+3%
352
+5%
331
-6%
338
+2%
356
+5%
362
+2%
373
+3%
390
+5%
452
+16%
376
-17%
345
-8%
426
+24%
483
+13%
470
-3%
448
-5%
504
+13%
491
-3%
399
-19%
430
+8%
449
+5%
481
+7%
517
+7%
537
+4%
488
-9%
457
-6%
407
-11%
434
+7%
892
+105%
1 241
+39%
1 374
+11%
1 499
+9%
1 290
-14%
888
-31%
734
-17%
1 002
+37%
1 091
+9%
1 100
+1%
1 020
-7%
1 101
+8%
1 187
+8%
1 130
-5%
1 081
-4%
Investing Cash Flow
Capital Expenditures
(287)
(212)
(167)
(153)
(151)
0
(151)
0
(148)
(233)
(175)
(232)
(356)
(380)
(281)
(215)
(195)
(154)
(165)
(172)
(181)
(186)
(171)
(199)
(232)
(203)
(173)
(202)
(209)
(190)
(234)
(253)
(294)
(304)
(310)
(347)
(379)
(350)
(219)
(173)
(169)
(229)
(351)
(373)
(373)
(369)
(319)
(305)
Other Items
(119)
(48)
(22)
(6)
(201)
(284)
(9)
(55)
(248)
(170)
(225)
(182)
37
55
(20)
(30)
(45)
(47)
6
16
(42)
(57)
(15)
(68)
(62)
(60)
(84)
(127)
(127)
(100)
(71)
19
24
32
(656)
(662)
32
(58)
(55)
19
(1)
(3)
(66)
(32)
35
94
67
(16)
Cash from Investing Activities
(406)
N/A
(260)
+36%
(189)
+28%
(159)
+16%
(352)
-122%
(369)
-5%
(160)
+57%
(207)
-29%
(396)
-92%
(403)
-2%
(400)
+1%
(413)
-3%
(319)
+23%
(324)
-2%
(302)
+7%
(245)
+19%
(239)
+2%
(201)
+16%
(159)
+21%
(157)
+2%
(222)
-42%
(242)
-9%
(186)
+23%
(267)
-44%
(295)
-10%
(263)
+11%
(256)
+2%
(328)
-28%
(336)
-2%
(290)
+14%
(305)
-5%
(234)
+23%
(271)
-15%
(272)
-1%
(966)
-255%
(1 009)
-4%
(347)
+66%
(407)
-17%
(274)
+33%
(154)
+44%
(170)
-10%
(232)
-37%
(417)
-80%
(405)
+3%
(338)
+16%
(275)
+19%
(252)
+8%
(321)
-27%
Financing Cash Flow
Net Issuance of Common Stock
680
(16)
0
0
0
1
7
9
(21)
(12)
14
3
21
(18)
(31)
7
2
1
5
5
4
4
4
5
26
34
10
17
(483)
(492)
1
(7)
1
5
4
3
2
(2)
(0)
3
(1)
(2)
1
7
5
(1)
(0)
1
Net Issuance of Debt
(383)
(197)
(164)
32
41
(224)
(279)
(141)
146
222
119
98
51
75
(60)
(178)
(132)
(183)
(218)
(134)
(134)
(137)
(36)
285
288
(22)
(12)
(168)
(166)
667
667
(23)
10
(936)
(948)
(387)
(953)
737
833
(1 032)
(933)
(128)
(258)
(1 146)
(999)
(646)
(1 196)
(1 326)
Cash Paid for Dividends
(15)
(10)
(12)
(14)
(8)
(10)
(13)
(8)
(10)
(97)
(93)
(98)
(98)
(105)
(105)
(4)
(6)
(5)
(6)
(10)
(8)
(106)
(106)
(107)
(109)
(117)
(120)
(126)
(125)
(133)
(133)
(134)
(132)
(122)
(119)
(123)
(123)
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
5
10
6
7
9
10
11
10
10
7
7
(2)
(3)
1
(2)
(2)
3
(34)
(35)
1
(1)
(0)
(3)
7
(214)
(208)
(13)
180
167
(25)
(8)
(7)
16
4
(0)
(24)
(24)
(16)
(57)
(33)
(21)
(149)
Cash from Financing Activities
282
N/A
(223)
N/A
(176)
+21%
19
N/A
33
+77%
(233)
N/A
(280)
-20%
(130)
+54%
122
N/A
121
-1%
48
-60%
13
-73%
(15)
N/A
(38)
-158%
(186)
-387%
(168)
+10%
(128)
+24%
(188)
-47%
(222)
-18%
(138)
+38%
(140)
-2%
(241)
-72%
(135)
+44%
149
N/A
170
+14%
(104)
N/A
(122)
-16%
(278)
-128%
(777)
-180%
50
N/A
321
+540%
(372)
N/A
(134)
+64%
(873)
-552%
(896)
-3%
(532)
+41%
(1 083)
-103%
729
N/A
849
+16%
(1 025)
N/A
(934)
+9%
(154)
+84%
(281)
-82%
(1 155)
-311%
(1 051)
+9%
(679)
+35%
(1 218)
-79%
(1 475)
-21%
Change in Cash
Effect of Foreign Exchange Rates
0
4
(3)
(9)
1
3
(1)
1
3
(4)
(6)
(2)
(5)
(4)
10
10
(2)
8
8
(9)
4
12
(4)
(5)
(8)
(10)
8
23
12
(4)
(4)
(4)
(2)
(11)
(7)
4
(15)
(22)
(12)
(7)
(4)
(2)
1
(9)
(9)
1
(1)
5
Net Change in Cash
106
N/A
(243)
N/A
(43)
+82%
199
N/A
12
-94%
(276)
N/A
(107)
+61%
17
N/A
60
+259%
52
-12%
(2)
N/A
(41)
-1 829%
34
N/A
24
-31%
(25)
N/A
(27)
-7%
(26)
+5%
45
N/A
110
+146%
167
+52%
90
-46%
33
-63%
167
+403%
276
+66%
297
+8%
73
-76%
111
+53%
(66)
N/A
(565)
-757%
244
N/A
469
+92%
(202)
N/A
28
N/A
(265)
N/A
(628)
-137%
(162)
+74%
55
N/A
1 590
+2 817%
1 451
-9%
(453)
N/A
(106)
+77%
703
N/A
402
-43%
(549)
N/A
(296)
+46%
234
N/A
(341)
N/A
(710)
-108%
Free Cash Flow
Free Cash Flow
(57)
N/A
25
N/A
158
+541%
196
+24%
180
-8%
323
+80%
182
-44%
352
+93%
182
-48%
105
-42%
180
+72%
130
-28%
17
-87%
10
-40%
171
+1 595%
161
-6%
150
-7%
272
+81%
318
+17%
298
-6%
268
-10%
319
+19%
320
+0%
200
-37%
197
-1%
246
+25%
308
+25%
315
+2%
328
+4%
298
-9%
223
-25%
154
-31%
140
-9%
588
+320%
931
+58%
1 028
+10%
1 121
+9%
941
-16%
669
-29%
561
-16%
833
+49%
862
+3%
748
-13%
647
-14%
729
+13%
819
+12%
811
-1%
776
-4%