Eagle Football Group SA
PAR:EFG

Watchlist Manager
Eagle Football Group SA Logo
Eagle Football Group SA
PAR:EFG
Watchlist
Price: 1.82 EUR -3.19% Market Closed
Market Cap: €320.1m

Income Statement

Earnings Waterfall
Eagle Football Group SA

Income Statement
Eagle Football Group SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
1
1
1
1
0
1
0
0
1
1
1
1
1
1
1
1
9
18
21
19
13
13
13
13
13
6
12
12
13
15
19
29
37
32
28
Revenue
156
N/A
149
-4%
140
-7%
129
-8%
146
+13%
151
+3%
133
-12%
128
-4%
132
+3%
111
-16%
102
-9%
97
-5%
104
+8%
103
-1%
96
-7%
129
+34%
160
+24%
189
+18%
198
+5%
236
+19%
289
+23%
310
+7%
221
-29%
250
+13%
181
-28%
251
+39%
118
-53%
123
+4%
160
+30%
177
+10%
199
+13%
185
-7%
264
+43%
270
+2%
163
-40%
Gross Profit
Cost of Revenue
(38)
(39)
(36)
(32)
(34)
(35)
(31)
(31)
(33)
(31)
(29)
(31)
(32)
(31)
(30)
(33)
(56)
(77)
(80)
(78)
(79)
(80)
(82)
(88)
(77)
(106)
(55)
(68)
(91)
(105)
(113)
(117)
(126)
(116)
(96)
Gross Profit
118
N/A
110
-6%
104
-6%
97
-7%
112
+15%
116
+4%
102
-12%
97
-5%
99
+2%
81
-19%
72
-10%
66
-9%
72
+9%
72
N/A
66
-8%
96
+46%
104
+8%
112
+7%
119
+6%
158
+33%
211
+33%
230
+9%
139
-40%
161
+16%
104
-35%
144
+39%
63
-56%
55
-13%
69
+26%
72
+3%
86
+20%
69
-20%
138
+102%
155
+12%
67
-57%
Operating Income
Operating Expenses
(136)
(146)
(138)
(137)
(168)
(168)
(149)
(145)
(145)
(134)
(113)
(104)
(102)
(95)
(91)
(105)
(130)
(134)
(137)
(161)
(171)
(179)
(194)
(216)
(205)
(328)
(204)
(154)
(164)
(209)
(240)
(250)
(188)
(206)
(288)
Selling, General & Administrative
(104)
(110)
(100)
(92)
(115)
(118)
(104)
(104)
(104)
(100)
(86)
(81)
(84)
(82)
(80)
(89)
(105)
(115)
(116)
(119)
(122)
(129)
(139)
(154)
(141)
(229)
(142)
(91)
(107)
(159)
(165)
(164)
(171)
(185)
(186)
Depreciation & Amortization
(28)
(33)
(35)
(39)
(43)
(47)
(43)
(39)
(38)
(33)
(26)
(22)
(17)
(14)
(12)
(14)
(22)
(29)
(32)
(39)
(42)
(46)
(52)
(62)
(76)
(116)
(79)
(73)
(66)
(58)
(62)
(56)
(55)
(78)
(81)
Other Operating Expenses
(5)
(4)
(3)
(5)
(10)
(3)
(1)
(2)
(3)
(2)
(1)
(1)
(1)
1
1
(3)
(3)
10
11
(4)
(6)
(5)
(3)
(1)
12
17
17
11
9
8
(13)
(30)
39
56
(22)
Operating Income
(19)
N/A
(36)
-95%
(35)
+4%
(39)
-14%
(56)
-42%
(52)
+8%
(47)
+9%
(48)
-3%
(46)
+6%
(54)
-18%
(40)
+25%
(38)
+7%
(30)
+21%
(23)
+24%
(25)
-11%
(9)
+65%
(26)
-187%
(23)
+11%
(18)
+21%
(3)
+83%
40
N/A
51
+28%
(55)
N/A
(55)
0%
(101)
-84%
(184)
-82%
(141)
+23%
(99)
+30%
(95)
+4%
(137)
-45%
(154)
-12%
(182)
-18%
(49)
+73%
(51)
-4%
(222)
-331%
Pre-Tax Income
Interest Income Expense
4
3
1
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(2)
(1)
(1)
(1)
(2)
(9)
(18)
(21)
(20)
(14)
(14)
(14)
(14)
(14)
(21)
(12)
(12)
(13)
(15)
(17)
(26)
(32)
(30)
0
Non-Reccuring Items
46
28
42
39
3
2
11
17
12
19
24
14
5
4
7
30
53
27
48
41
(15)
(15)
77
78
83
122
45
26
54
64
77
124
76
21
71
Total Other Income
(0)
(1)
(0)
(1)
(1)
(0)
(2)
(2)
(2)
(1)
(1)
(2)
(3)
(2)
(2)
(1)
(1)
(2)
(2)
1
(0)
(0)
(0)
(1)
(4)
(4)
(1)
(3)
(3)
(2)
(6)
(12)
(3)
(1)
(45)
Pre-Tax Income
31
N/A
(6)
N/A
8
N/A
(1)
N/A
(54)
-5 250%
(51)
+5%
(37)
+26%
(34)
+9%
(37)
-7%
(38)
-4%
(20)
+47%
(27)
-35%
(28)
-4%
(22)
+22%
(22)
+2%
18
N/A
17
-6%
(16)
N/A
7
N/A
19
+155%
11
-43%
21
+95%
8
-61%
8
-8%
(36)
N/A
(86)
-137%
(109)
-27%
(87)
+20%
(57)
+35%
(90)
-59%
(99)
-10%
(96)
+4%
(8)
+91%
(63)
-643%
(196)
-213%
Net Income
Tax Provision
(11)
2
(3)
0
18
17
9
8
9
6
0
2
2
0
0
(10)
(7)
4
(2)
(6)
(3)
(5)
(2)
(1)
(0)
(1)
2
3
2
2
1
(1)
(12)
(10)
(1)
Income from Continuing Operations
20
(4)
5
(1)
(35)
(33)
(28)
(26)
(28)
(32)
(20)
(25)
(26)
(22)
(21)
8
10
(12)
5
13
7
17
7
7
(36)
(87)
(107)
(84)
(55)
(88)
(98)
(97)
(20)
(73)
(197)
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
1
1
1
1
1
1
0
(0)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
0
(0)
(1)
(2)
(6)
(9)
0
Net Income (Common)
20
N/A
(4)
N/A
5
N/A
(1)
N/A
(35)
-3 118%
(33)
+6%
(28)
+16%
(26)
+8%
(28)
-8%
(32)
-15%
(20)
+38%
(25)
-26%
(26)
-5%
(22)
+18%
(21)
+1%
8
N/A
10
+27%
(12)
N/A
5
N/A
13
+174%
7
-43%
16
+123%
6
-62%
6
+0%
(36)
N/A
(87)
-138%
(107)
-23%
(84)
+22%
(54)
+35%
(87)
-61%
(98)
-12%
(98)
0%
(25)
+74%
(82)
-224%
(201)
-146%
EPS (Diluted)
0.88
N/A
-0.18
N/A
0.23
N/A
-0.06
N/A
-1.56
-2 500%
-1.48
+5%
-1.24
+16%
-1.15
+7%
-1.24
-8%
-1.38
-11%
-0.88
+36%
-1.1
-25%
-1.17
-6%
-0.98
+16%
-0.47
+52%
0.07
N/A
0.1
+43%
-0.26
N/A
0.04
N/A
0.08
+100%
0.05
-38%
0.12
+140%
0.05
-58%
0.04
-20%
-0.63
N/A
-1.5
-138%
-1.84
-23%
-1.43
+22%
-0.92
+36%
-1.36
-48%
-1.09
+20%
-0.55
+50%
-0.14
+75%
-0.47
-236%
-1.14
-143%