Eagle Football Group SA
PAR:EFG

Watchlist Manager
Eagle Football Group SA Logo
Eagle Football Group SA
PAR:EFG
Watchlist
Price: 1.605 EUR -2.13% Market Closed
Market Cap: 282.3m EUR

Relative Value

The Relative Value of one EFG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.605 EUR, Eagle Football Group SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EFG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
49
Median 3Y
1.6
Median 5Y
1.2
Industry
1.5
Forward
0.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3
Industry
17.1
Forward
-2.1
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-3.8
Industry
11.1
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
15.3
vs History
vs Industry
6
Median 3Y
2.6
Median 5Y
1.6
Industry
1.8
vs History
15
vs Industry
30
Median 3Y
3.4
Median 5Y
3.2
Industry
1.6
Forward
2.3
vs History
15
vs Industry
31
Median 3Y
8.5
Median 5Y
7.1
Industry
3.5
vs History
vs Industry
4
Median 3Y
-5.5
Median 5Y
-6.1
Industry
8.8
Forward
37.9
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.4
Industry
12.4
Forward
-10.3
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-9
Industry
10.4
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-3.9
Industry
12.5
vs History
47
vs Industry
49
Median 3Y
1
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

EFG Competitors Multiples
Eagle Football Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Eagle Football Group SA
PAR:EFG
263.2m EUR 1.6 -1.3 -5.2 -3.1
US
Netflix Inc
NASDAQ:NFLX
379.1B USD 8.7 36.3 13.3 30.4
US
Walt Disney Co
NYSE:DIS
211B USD 2.2 17 12.6 17.4
LU
Spotify Technology SA
NYSE:SPOT
111B USD 5.6 67.8 41.6 43.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.6B USD 1.9 147.5 5.1 57.6
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
38.9B USD 9 170.2 28.8 41.2
US
Live Nation Entertainment Inc
NYSE:LYV
33.9B USD 1.4 105.3 17.3 25.5
CN
Tencent Music Entertainment Group
NYSE:TME
26.7B USD 5.9 17.3 17.8 17.8
US
Roku Inc
NASDAQ:ROKU
16.4B USD 3.6 -593.8 -177 -127.6
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.4 44.9 15.4 21.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Eagle Football Group SA
PAR:EFG
Average EV/EBITDA: 17.8
Negative Multiple: -5.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.3
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.6
10%
1.3
LU
Spotify Technology SA
NYSE:SPOT
41.6
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -177 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.4
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Eagle Football Group SA
PAR:EFG
Average EV/EBIT: 29.3
Negative Multiple: -3.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.4
25%
1.2
US
Walt Disney Co
NYSE:DIS
17.4
17%
1
LU
Spotify Technology SA
NYSE:SPOT
43.9
42%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.6
57%
1
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.2
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.5
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -127.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.6
19%
1.1