Bouygues SA
PAR:EN

Watchlist Manager
Bouygues SA Logo
Bouygues SA
PAR:EN
Watchlist
Price: 43.99 EUR 1.95%
Market Cap: 16.9B EUR

Income Statement

Earnings Waterfall
Bouygues SA

Revenue
57.1B EUR
Cost of Revenue
-25.2B EUR
Gross Profit
31.9B EUR
Operating Expenses
-29.3B EUR
Operating Income
2.6B EUR
Other Expenses
-1.5B EUR
Net Income
1B EUR

Income Statement
Bouygues SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2002 Dec-2002 Mar-2003 Jun-2003 Dec-2003 Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
292
0
0
270
0
0
0
0
0
0
0
0
340
0
0
0
375
0
0
427
0
0
0
419
0
0
0
380
0
0
0
355
0
0
0
317
0
0
0
0
0
0
0
339
0
0
0
285
0
0
0
232
0
0
0
0
14
27
40
301
98
99
99
302
56
53
55
252
52
54
52
228
54
55
55
293
65
70
79
474
94
100
105
499
112
0
Revenue
22 697
N/A
23 496
+4%
23 139
-2%
22 919
-1%
22 926
+0%
23 579
+3%
39 297
+67%
20 956
-47%
39 916
+90%
41 697
+4%
24 130
-42%
46 898
+94%
42 653
-9%
26 588
-38%
27 277
+3%
27 829
+2%
35 867
+29%
29 725
-17%
31 576
+6%
32 302
+2%
32 583
+1%
39 207
+20%
32 212
-18%
31 840
-1%
31 492
-1%
31 199
-1%
31 220
+0%
31 279
+0%
31 369
+0%
31 622
+1%
31 910
+1%
31 999
+0%
32 706
+2%
33 082
+1%
33 082
N/A
33 655
+2%
33 547
0%
33 255
-1%
33 157
0%
33 038
0%
33 121
+0%
33 150
+0%
33 042
0%
33 089
+0%
33 138
+0%
33 028
0%
33 054
+0%
32 739
-1%
32 428
-1%
32 231
-1%
31 999
-1%
31 717
-1%
31 768
+0%
32 071
+1%
32 207
+0%
32 407
+1%
32 923
+2%
32 912
0%
33 558
+2%
34 390
+2%
35 555
+3%
36 662
+3%
37 258
+2%
37 937
+2%
37 929
0%
37 215
-2%
35 241
-5%
35 276
+0%
34 694
-2%
35 217
+2%
37 353
+6%
37 263
0%
37 589
+1%
38 051
+1%
38 703
+2%
39 749
+3%
44 322
+12%
48 125
+9%
51 927
+8%
55 533
+7%
56 017
+1%
56 324
+1%
56 397
+0%
56 621
+0%
56 752
+0%
57 023
+0%
57 106
+0%
Gross Profit
Cost of Revenue
(2 109)
(4 836)
(2 107)
(2 251)
(4 888)
(4 939)
(11 473)
(9 003)
(13 912)
(23 487)
(10 130)
(28 390)
(26 826)
(11 277)
(11 488)
(11 666)
(15 267)
(12 818)
(14 118)
(14 670)
(14 946)
(17 819)
(14 766)
(14 362)
(14 070)
(13 927)
(13 951)
(14 016)
(14 002)
(14 059)
(14 194)
(14 351)
(14 869)
(15 182)
(15 303)
(15 894)
(16 080)
(16 071)
(16 088)
(15 946)
(15 975)
(16 120)
(16 375)
(16 636)
(16 707)
(16 651)
(16 473)
(16 013)
(15 808)
(15 513)
(15 221)
(14 895)
(14 767)
(14 797)
(14 875)
(14 908)
(15 243)
(15 255)
(15 546)
(16 126)
(16 621)
(17 155)
(17 449)
(17 742)
(17 723)
(17 281)
(16 087)
(16 031)
(15 395)
(15 608)
(16 557)
(16 386)
(16 740)
(16 907)
(17 482)
(18 012)
(19 311)
(21 131)
(22 850)
(24 798)
(25 816)
(25 960)
(25 729)
(25 547)
(25 246)
(25 195)
(25 199)
Gross Profit
9 250
N/A
18 660
+102%
8 895
-52%
8 531
-4%
18 038
+111%
18 640
+3%
27 824
+49%
11 953
-57%
26 004
+118%
18 210
-30%
14 000
-23%
18 508
+32%
15 827
-14%
15 311
-3%
15 789
+3%
16 163
+2%
20 600
+27%
16 907
-18%
17 458
+3%
17 632
+1%
17 637
+0%
21 388
+21%
17 446
-18%
17 478
+0%
17 422
0%
17 272
-1%
17 269
0%
17 263
0%
17 367
+1%
17 563
+1%
17 716
+1%
17 648
0%
17 837
+1%
17 900
+0%
17 779
-1%
17 761
0%
17 467
-2%
17 184
-2%
17 069
-1%
17 092
+0%
17 146
+0%
17 030
-1%
16 667
-2%
16 453
-1%
16 431
0%
16 377
0%
16 581
+1%
16 726
+1%
16 620
-1%
16 718
+1%
16 778
+0%
16 822
+0%
17 001
+1%
17 274
+2%
17 332
+0%
17 499
+1%
17 680
+1%
17 657
0%
18 012
+2%
18 264
+1%
18 934
+4%
19 507
+3%
19 809
+2%
20 195
+2%
20 206
+0%
19 934
-1%
19 154
-4%
19 245
+0%
19 299
+0%
19 609
+2%
20 796
+6%
20 877
+0%
20 849
0%
21 144
+1%
21 221
+0%
21 737
+2%
25 011
+15%
26 994
+8%
29 077
+8%
30 735
+6%
30 201
-2%
30 364
+1%
30 668
+1%
31 074
+1%
31 506
+1%
31 828
+1%
31 907
+0%
Operating Income
Operating Expenses
(19 719)
(17 721)
(20 099)
(19 700)
(16 900)
(17 307)
(25 280)
(10 392)
(23 003)
(15 045)
(12 339)
(15 139)
(12 732)
(13 520)
(13 865)
(14 086)
(17 816)
(14 726)
(15 259)
(15 448)
(15 441)
(19 027)
(15 558)
(15 593)
(15 628)
(15 437)
(15 505)
(15 488)
(15 588)
(15 781)
(15 871)
(15 879)
(16 047)
(16 114)
(16 198)
(16 351)
(16 403)
(16 223)
(16 078)
(15 953)
(15 918)
(15 623)
(14 990)
(15 202)
(15 298)
(15 506)
(15 899)
(16 051)
(15 952)
(16 061)
(16 098)
(16 075)
(16 054)
(16 192)
(16 063)
(16 107)
(16 161)
(16 085)
(16 459)
(16 704)
(17 105)
(17 644)
(17 860)
(18 216)
(18 510)
(18 438)
(18 090)
(18 044)
(18 057)
(18 203)
(18 952)
(19 174)
(19 199)
(19 495)
(19 556)
(20 056)
(23 094)
(25 031)
(27 056)
(28 600)
(28 189)
(28 170)
(28 427)
(28 742)
(29 143)
(29 284)
(29 325)
Selling, General & Administrative
(8 218)
(16 385)
(7 855)
(7 436)
(15 519)
(15 932)
(23 078)
(9 298)
(21 096)
0
(10 969)
(13 620)
(11 459)
(12 312)
(12 744)
(13 023)
(16 495)
(13 660)
(14 180)
(14 388)
(14 383)
(17 758)
(14 311)
(14 170)
(14 077)
(13 928)
(14 001)
(14 122)
(14 228)
(14 422)
(14 552)
(14 553)
(14 932)
(14 998)
(15 084)
(15 153)
(15 032)
(14 892)
(14 814)
(14 797)
(14 692)
(14 731)
(14 490)
(14 352)
(14 338)
(14 345)
(14 485)
(14 588)
(14 437)
(14 536)
(14 542)
(14 555)
(14 677)
(14 816)
(14 937)
(15 143)
(15 331)
(15 265)
(15 483)
(15 700)
(16 152)
(16 358)
(16 542)
(16 717)
(16 955)
(16 824)
(16 396)
(16 348)
(16 299)
(16 395)
(17 186)
(17 375)
(17 708)
(18 108)
(18 248)
(18 718)
(21 592)
(23 398)
(25 291)
(26 740)
(26 071)
(26 259)
(26 388)
(26 686)
(26 814)
(26 921)
(26 746)
Depreciation & Amortization
(612)
(1 336)
(616)
(636)
(1 381)
(1 375)
(2 204)
(1 089)
(2 279)
0
(1 183)
(1 911)
(1 530)
(1 190)
(1 470)
(1 474)
(1 799)
(1 245)
(1 283)
(1 299)
(1 310)
(1 605)
(1 319)
(1 342)
(1 361)
(1 359)
(1 371)
(1 373)
(1 392)
(1 396)
(1 403)
(1 405)
(1 411)
(1 426)
(1 459)
(1 475)
(1 462)
(1 457)
(1 416)
(1 397)
(1 403)
(1 388)
(1 391)
(1 401)
(1 427)
(1 435)
(1 445)
(1 466)
(1 454)
(1 488)
(1 517)
(1 522)
(1 599)
(1 605)
(1 577)
(1 590)
(1 596)
(1 674)
(1 825)
(1 928)
(2 017)
(2 266)
(2 267)
(2 301)
(2 115)
(2 142)
(2 173)
(2 197)
(2 191)
(2 244)
(2 313)
(2 340)
(2 418)
(2 440)
(2 432)
(2 556)
(2 674)
(2 764)
(2 850)
(2 874)
(2 905)
(2 919)
(2 933)
(2 914)
(2 993)
(3 028)
(3 093)
Other Operating Expenses
(10 889)
0
(11 628)
(11 628)
0
0
2
(5)
372
(15 045)
(187)
392
257
(18)
349
411
478
179
204
239
252
336
72
(81)
(190)
(150)
(133)
7
32
37
84
79
296
310
345
277
91
126
152
241
177
496
891
551
467
274
31
3
(61)
(37)
(39)
2
222
229
451
626
766
854
849
924
1 064
980
949
802
560
528
479
501
433
436
547
541
927
1 053
1 124
1 218
1 172
1 131
1 085
1 014
787
1 008
894
858
664
665
514
Operating Income
869
N/A
939
+8%
933
-1%
968
+4%
1 138
+18%
1 333
+17%
2 544
+91%
1 561
-39%
3 001
+92%
3 165
+5%
1 661
-48%
3 369
+103%
3 095
-8%
1 791
-42%
1 924
+7%
2 077
+8%
2 784
+34%
2 181
-22%
2 199
+1%
2 184
-1%
2 196
+1%
2 361
+8%
1 888
-20%
1 885
0%
1 794
-5%
1 835
+2%
1 764
-4%
1 775
+1%
1 779
+0%
1 782
+0%
1 845
+4%
1 769
-4%
1 790
+1%
1 786
0%
1 581
-11%
1 410
-11%
1 064
-25%
961
-10%
991
+3%
1 139
+15%
1 228
+8%
1 407
+15%
1 677
+19%
1 251
-25%
1 133
-9%
871
-23%
682
-22%
675
-1%
668
-1%
657
-2%
680
+4%
747
+10%
947
+27%
1 082
+14%
1 269
+17%
1 392
+10%
1 519
+9%
1 572
+3%
1 553
-1%
1 560
+0%
1 829
+17%
1 863
+2%
1 949
+5%
1 979
+2%
1 696
-14%
1 496
-12%
1 064
-29%
1 201
+13%
1 242
+3%
1 406
+13%
1 844
+31%
1 703
-8%
1 650
-3%
1 649
0%
1 665
+1%
1 681
+1%
1 917
+14%
1 963
+2%
2 021
+3%
2 135
+6%
2 012
-6%
2 194
+9%
2 241
+2%
2 332
+4%
2 363
+1%
2 544
+8%
2 582
+1%
Pre-Tax Income
Interest Income Expense
(146)
(206)
(248)
(189)
(158)
(147)
(322)
(30)
(284)
(299)
(29)
(363)
(315)
(222)
(257)
(264)
(355)
(206)
(438)
(460)
(275)
(545)
(454)
(441)
(344)
(399)
(393)
(393)
(330)
(390)
(374)
(366)
(319)
(341)
(334)
(329)
(280)
(322)
(322)
(300)
(304)
(302)
(306)
(316)
(332)
(302)
(294)
(283)
(281)
(265)
(247)
(236)
(225)
(217)
(219)
(221)
(226)
(237)
(245)
(259)
(274)
(314)
(315)
(314)
(268)
(252)
(247)
(232)
(226)
(215)
(202)
(201)
(209)
(205)
(208)
(219)
(262)
(297)
(344)
(385)
(347)
(363)
(354)
(345)
(316)
(296)
(288)
Non-Reccuring Items
426
368
351
(36)
(14)
(5)
0
0
0
0
84
0
0
98
0
0
0
0
0
0
0
0
0
0
61
0
0
0
12
0
0
0
67
0
0
(70)
56
0
0
0
0
(104)
(348)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
(39)
(37)
(118)
(63)
7
16
83
12
(35)
(78)
(45)
(36)
4
36
65
(82)
(133)
(145)
(109)
(242)
(248)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(8)
0
0
(3)
0
(13)
(156)
(12)
0
(186)
(37)
(46)
0
38
61
87
(6)
148
152
(19)
165
144
135
25
118
116
94
6
36
40
63
(13)
50
46
41
(18)
35
13
(13)
(26)
(21)
(17)
5
31
26
32
17
12
(13)
(17)
(14)
44
45
46
50
38
38
35
52
19
32
26
12
(6)
(31)
(34)
(48)
(27)
(31)
(39)
(35)
(9)
0
4
5
(25)
(41)
(38)
(48)
(41)
(37)
(54)
(50)
(88)
(119)
(108)
Pre-Tax Income
1 149
N/A
1 093
-5%
1 036
-5%
743
-28%
963
+30%
1 181
+23%
2 209
+87%
1 375
-38%
2 705
+97%
2 866
+6%
1 530
-47%
2 969
+94%
2 734
-8%
1 667
-39%
1 705
+2%
1 874
+10%
2 516
+34%
1 969
-22%
1 909
-3%
1 876
-2%
1 902
+1%
1 981
+4%
1 578
-20%
1 579
+0%
1 536
-3%
1 554
+1%
1 487
-4%
1 476
-1%
1 467
-1%
1 428
-3%
1 511
+6%
1 466
-3%
1 567
+7%
1 495
-5%
1 293
-14%
1 052
-19%
841
-20%
674
-20%
682
+1%
826
+21%
898
+9%
980
+9%
1 006
+3%
940
-7%
832
-11%
595
-28%
420
-29%
409
-3%
399
-2%
379
-5%
416
+10%
497
+19%
766
+54%
910
+19%
1 096
+20%
1 221
+11%
1 331
+9%
1 373
+3%
1 343
-2%
1 353
+1%
1 574
+16%
1 581
+0%
1 660
+5%
1 677
+1%
1 422
-15%
1 216
-14%
744
-39%
884
+19%
871
-1%
1 097
+26%
1 610
+47%
1 483
-8%
1 515
+2%
1 456
-4%
1 426
-2%
1 389
-3%
1 585
+14%
1 589
+0%
1 643
+3%
1 738
+6%
1 689
-3%
1 712
+1%
1 700
-1%
1 792
+5%
1 850
+3%
1 887
+2%
1 938
+3%
Net Income
Tax Provision
(335)
(316)
(307)
(289)
(380)
(460)
(850)
(503)
(909)
(956)
(570)
(1 079)
(998)
(559)
(579)
(592)
(835)
(633)
(648)
(598)
(593)
(604)
(495)
(509)
(487)
(495)
(483)
(448)
(482)
(487)
(501)
(501)
(528)
(504)
(435)
(365)
(330)
(272)
(298)
(340)
(360)
(381)
(294)
(286)
(188)
(85)
(103)
(85)
(118)
(147)
(153)
(174)
(249)
(292)
(334)
(350)
(299)
(291)
(273)
(325)
(426)
(454)
(499)
(485)
(452)
(392)
(308)
(330)
(317)
(386)
(475)
(445)
(432)
(421)
(389)
(368)
(424)
(454)
(476)
(520)
(547)
(551)
(554)
(576)
(617)
(673)
(723)
Income from Continuing Operations
814
777
729
454
583
721
1 359
872
1 796
1 910
960
1 890
1 736
1 108
1 126
1 282
1 681
1 336
1 261
1 278
1 309
1 377
1 083
1 070
1 049
1 059
1 004
1 028
985
941
1 010
965
1 039
991
858
687
511
402
384
486
538
599
712
654
644
510
317
324
281
232
263
323
517
618
762
871
1 032
1 082
1 070
1 028
1 148
1 127
1 161
1 192
970
824
436
554
554
711
1 135
1 038
1 083
1 035
1 037
1 021
1 161
1 135
1 167
1 218
1 142
1 161
1 146
1 216
1 233
1 214
1 215
Income to Minority Interest
(156)
(163)
(152)
(165)
(176)
(193)
(350)
(206)
(375)
(380)
(206)
(419)
(362)
(336)
(350)
(348)
(367)
(217)
(187)
(193)
(185)
(205)
(140)
(142)
(137)
(146)
(138)
(189)
(192)
(198)
(212)
(165)
(167)
(156)
(139)
(112)
(95)
(66)
(65)
(88)
(108)
(135)
(270)
(264)
(257)
(241)
(88)
(83)
(77)
(51)
(48)
(40)
(52)
(80)
(102)
(122)
(119)
(121)
(119)
(134)
(142)
(149)
(162)
(143)
(136)
(123)
(89)
(108)
(74)
(86)
(127)
(127)
(180)
(176)
(186)
(179)
(158)
(153)
(140)
(144)
(161)
(173)
(164)
(168)
(164)
(150)
(149)
Equity Earnings Affiliates
43
52
41
42
43
41
72
37
80
90
62
113
118
118
160
182
262
257
331
357
357
463
386
377
393
408
424
369
278
181
132
142
198
236
238
265
217
220
224
219
(1 187)
(941)
(1 009)
(983)
420
127
142
172
199
199
202
131
267
333
320
327
169
176
172
270
302
256
272
335
350
338
368
173
216
296
340
309
222
114
13
13
(30)
(12)
24
27
59
40
19
14
(11)
(16)
(21)
Net Income (Common)
701
N/A
666
-5%
618
-7%
331
-46%
450
+36%
569
+26%
1 085
+91%
909
-16%
1 509
+66%
1 641
+9%
832
-49%
1 628
+96%
1 661
+2%
1 254
-25%
1 289
+3%
1 340
+4%
1 800
+34%
1 376
-24%
1 418
+3%
1 459
+3%
1 501
+3%
1 660
+11%
1 347
-19%
1 323
-2%
1 319
0%
1 341
+2%
1 304
-3%
1 218
-7%
1 071
-12%
924
-14%
930
+1%
942
+1%
1 070
+14%
1 071
+0%
957
-11%
840
-12%
633
-25%
556
-12%
543
-2%
617
+14%
(757)
N/A
(477)
+37%
(567)
-19%
(593)
-5%
807
N/A
396
-51%
371
-6%
413
+11%
403
-2%
380
-6%
417
+10%
414
-1%
732
+77%
871
+19%
980
+13%
1 076
+10%
1 082
+1%
1 137
+5%
1 123
-1%
1 164
+4%
1 308
+12%
1 234
-6%
1 271
+3%
1 384
+9%
1 184
-14%
1 039
-12%
715
-31%
619
-13%
696
+12%
921
+32%
1 348
+46%
1 220
-9%
1 125
-8%
973
-14%
864
-11%
855
-1%
973
+14%
970
0%
1 051
+8%
1 101
+5%
1 040
-6%
1 028
-1%
1 001
-3%
1 062
+6%
1 058
0%
1 048
-1%
1 045
0%
EPS (Diluted)
1.83
N/A
1.84
+1%
1.84
N/A
0.85
-54%
1.28
+51%
1.71
+34%
3.19
+87%
2.68
-16%
4.53
+69%
4.77
+5%
2.42
-49%
4.74
+96%
4.77
+1%
3.62
-24%
3.72
+3%
3.82
+3%
5.24
+37%
3.94
-25%
4.08
+4%
4.19
+3%
4.33
+3%
4.95
+14%
3.94
-20%
3.69
-6%
3.8
+3%
3.78
-1%
3.66
-3%
3.45
-6%
3.02
-12%
2.59
-14%
2.63
+2%
2.65
+1%
3.06
+15%
3.4
+11%
3.04
-11%
2.67
-12%
2.01
-25%
1.72
-14%
1.69
-2%
1.93
+14%
-2.37
N/A
-1.42
+40%
-1.66
-17%
-1.75
-5%
2.39
N/A
1.18
-51%
1.08
-8%
1.19
+10%
1.18
-1%
1.09
-8%
1.22
+12%
1.19
-2%
2.1
+76%
2.33
+11%
2.7
+16%
3
+11%
3
N/A
2.84
-5%
3.04
+7%
3.14
+3%
3.54
+13%
3.33
-6%
3.42
+3%
3.72
+9%
3.18
-15%
2.75
-14%
1.78
-35%
1.64
-8%
1.83
+12%
2.63
+44%
3.53
+34%
3.19
-10%
2.95
-8%
2.54
-14%
2.25
-11%
2.23
-1%
2.55
+14%
2.6
+2%
2.81
+8%
2.94
+5%
2.77
-6%
2.74
-1%
2.66
-3%
2.81
+6%
2.8
0%
2.75
-2%
2.81
+2%