Bouygues SA
PAR:EN

Watchlist Manager
Bouygues SA Logo
Bouygues SA
PAR:EN
Watchlist
Price: 43.7 EUR -0.02% Market Closed
Market Cap: 16.8B EUR

Relative Value

The Relative Value of one EN stock under the Base Case scenario is 85.02 EUR. Compared to the current market price of 43.7 EUR, Bouygues SA is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EN Relative Value
Base Case
85.02 EUR
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
80
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9
Forward
0.3
vs History
1
vs Industry
39
Median 3Y
12
Median 5Y
11.9
Industry
16.1
Forward
15
vs History
39
vs Industry
58
Median 3Y
2.7
Median 5Y
3
Industry
9.2
vs History
22
vs Industry
35
Median 3Y
6.9
Median 5Y
6.6
Industry
15
vs History
0
vs Industry
47
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
0
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.5
vs History
0
vs Industry
84
Median 3Y
0.8
Median 5Y
0.7
Industry
5.4
vs History
11
vs Industry
61
Median 3Y
4.3
Median 5Y
4.1
Industry
9.8
Forward
5.3
vs History
26
vs Industry
39
Median 3Y
10
Median 5Y
9.7
Industry
12.6
Forward
10.9
vs History
28
vs Industry
51
Median 3Y
4.6
Median 5Y
4.1
Industry
10.7
vs History
52
vs Industry
35
Median 3Y
8.7
Median 5Y
10.4
Industry
13.1
vs History
0
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

EN Competitors Multiples
Bouygues SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Bouygues SA
PAR:EN
16.6B EUR 0.3 15.9 4.7 10.5
FR
Vinci SA
PAR:DG
66.3B EUR 0.9 13.9 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
68.3B USD 2.5 67.3 30.8 48.1
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.5 21.1 24.9
IN
Larsen and Toubro Ltd
F:LTO
51.6B EUR 2 32.9 20.8 24.5
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.4 12.3 34.5 51.4
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.4 12.3 34.4 51.3
US
Comfort Systems USA Inc
NYSE:FIX
35B USD 4.2 41.9 27.7 30.8
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24B EUR 0.6 28.2 12.8 18.4
US
EMCOR Group Inc
NYSE:EME
27.9B USD 1.7 24.6 16.1 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Bouygues SA
PAR:EN
Average EV/EBITDA: 20
4.7
1%
4.7
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
30.8
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
21.1
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
34.5
10%
3.4
ES
Ferrovial SA
MAD:FER
34.4
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
27.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Bouygues SA
PAR:EN
Average EV/EBIT: 27.1
10.5
8%
1.3
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
48.1
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
24.9
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.5
21%
1.2
NL
Ferrovial SE
AEX:FER
51.4
12%
4.3
ES
Ferrovial SA
MAD:FER
51.3
12%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
30.8
26%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
18.4
4%
4.6
US
EMCOR Group Inc
NYSE:EME
17.8
11%
1.6