Exail Technologies
PAR:EXA

Watchlist Manager
Exail Technologies Logo
Exail Technologies
PAR:EXA
Watchlist
Price: 83.8 EUR -3.34% Market Closed
Market Cap: 1.5B EUR
Section:
 

Relative Value

The Relative Value of one EXA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 83.8 EUR, Exail Technologies is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.8
P/S
P/S
Price to Sales
3.8
vs History
6
vs Industry
43
Median 3Y
1.4
Median 5Y
1.5
Industry
1.8
Forward
3.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
38
Median 3Y
-22.6
Median 5Y
5.6
Industry
22.9
Forward
98.3
More Details
15.5
P/OCF
P/OCF
Price to OCF
15.5
vs History
15
vs Industry
56
Median 3Y
7.6
Median 5Y
6.8
Industry
15.5
More Details
39.1
P/FCFE
P/FCFE
Price to FCFE
39.1
vs History
6
vs Industry
24
Median 3Y
2
Median 5Y
3.8
Industry
21.9
More Details
11.8
P/B
P/B
Price to Book Value
11.8
vs History
6
vs Industry
15
Median 3Y
2.9
Median 5Y
2.8
Industry
2.1
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
6
vs Industry
34
Median 3Y
2.2
Median 5Y
2
Industry
1.9
Forward
3.6
More Details
8.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.1
vs History
6
vs Industry
55
Median 3Y
3.8
Median 5Y
3.4
Industry
6.8
More Details
74
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
74
vs History
19
vs Industry
2
Median 3Y
45.9
Median 5Y
34.2
Industry
13.3
Forward
17.4
More Details
74
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
74
vs History
19
vs Industry
2
Median 3Y
45.9
Median 5Y
34.2
Industry
17.6
Forward
30.2
More Details
18.3
EV/OCF
EV/OCF
Enterprise Value to OCF
18.3
vs History
25
vs Industry
47
Median 3Y
12.7
Median 5Y
10.7
Industry
15.7
More Details
29.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.4
vs History
25
vs Industry
31
Median 3Y
24.5
Median 5Y
19.4
Industry
19.6
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
6
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
More Details

Multiples Across Competitors

EXA Competitors Multiples
Exail Technologies Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Exail Technologies
PAR:EXA
1.4B EUR 3.8 -390.3 74 74
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111B USD 5.5 30.5 22.8 27.6
SE
Atlas Copco AB
STO:ATCO A
801.5B SEK 4.7 29 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.3T JPY 2.6 53 23.5 32.7
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.2 17.8 19.5
US
Barnes Group Inc
NYSE:B
73.1B USD 5 20.4 8.7 11.1
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 32.1 18.5 23.1
SE
Sandvik AB
STO:SAND
367B SEK 3 24.8 14.2 19.4
FI
Kone Oyj
OMXH:KNEBV
30.9B EUR 2.7 32.4 18.8 23.3
US
Otis Worldwide Corp
NYSE:OTIS
34.2B USD 2.4 25.5 15.4 16.5
P/E Multiple
Earnings Growth PEG
FR
Exail Technologies
PAR:EXA
Average P/E: 36 394.3
Negative Multiple: -390.3 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.5
10%
3
SE
Atlas Copco AB
STO:ATCO A
29
3%
9.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
53
20%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
24.2
1%
24.2
US
Barnes Group Inc
NYSE:B
20.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
32.1
10%
3.2
SE
Sandvik AB
STO:SAND
24.8
18%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
32.4
7%
4.6
US
Otis Worldwide Corp
NYSE:OTIS
25.5
6%
4.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Exail Technologies
PAR:EXA
Average EV/EBITDA: 15 641.1
74
97%
0.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.8
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.5
18%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
US
Otis Worldwide Corp
NYSE:OTIS
15.4
8%
1.9

See Also

Summary
EXA intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXA stock valuation using valuation multiples.
Wall Street Estimates
EXA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.