Exail Technologies
PAR:EXA

Watchlist Manager
Exail Technologies Logo
Exail Technologies
PAR:EXA
Watchlist
Price: 102.4 EUR 3.12%
Market Cap: 1.8B EUR

Relative Value

The Relative Value of one EXA stock under the Base Case scenario is 103.62 EUR. Compared to the current market price of 102.4 EUR, Exail Technologies is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXA Relative Value
Base Case
103.62 EUR
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
Forward
3.9
vs History
vs Industry
38
Median 3Y
-21.7
Median 5Y
7
Industry
21.8
Forward
113.2
vs History
9
vs Industry
56
Median 3Y
7.3
Median 5Y
6.6
Industry
14.9
vs History
0
vs Industry
24
Median 3Y
1.8
Median 5Y
3.4
Industry
21.1
vs History
0
vs Industry
15
Median 3Y
2.9
Median 5Y
2.5
Industry
1.9
vs History
0
vs Industry
34
Median 3Y
2
Median 5Y
1.9
Industry
1.8
Forward
4.4
vs History
0
vs Industry
55
Median 3Y
3.5
Median 5Y
3.2
Industry
6.4
vs History
19
vs Industry
2
Median 3Y
39.7
Median 5Y
34
Industry
12.5
Forward
21
vs History
19
vs Industry
2
Median 3Y
39.7
Median 5Y
34
Industry
16.6
Forward
40.6
vs History
19
vs Industry
47
Median 3Y
12.6
Median 5Y
8.8
Industry
14.9
vs History
19
vs Industry
31
Median 3Y
20.1
Median 5Y
12.6
Industry
18.4
vs History
0
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

EXA Competitors Multiples
Exail Technologies Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Exail Technologies
PAR:EXA
1.7B EUR 4.7 -476.9 88 88
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
92.4B USD 4.7 27.2 19.9 24.3
SE
Atlas Copco AB
STO:ATCO A
803.4B SEK 4.5 27.5 17.6 21.8
US
Illinois Tool Works Inc
NYSE:ITW
75.5B USD 4.8 22.4 18.5 20.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
10.9T JPY 2.2 44.3 20.2 28.6
CH
Schindler Holding AG
SIX:SCHP
32.2B CHF 2.9 33.9 20.3 25.6
US
Otis Worldwide Corp
NYSE:OTIS
40B USD 2.8 26 23.8 26.3
US
Barnes Group Inc
NYSE:B
35.8B USD 2.7 15.4 5.4 7.5
US
Ingersoll Rand Inc
NYSE:IR
35.4B USD 4.9 43 19.8 26.4
FI
Kone Oyj
OMXH:KNEBV
28.4B EUR 2.5 29.5 17.8 22