Exail Technologies
PAR:EXA

Watchlist Manager
Exail Technologies Logo
Exail Technologies
PAR:EXA
Watchlist
Price: 89.6 EUR -1.43% Market Closed
Market Cap: 1.6B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EXA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 89.6 EUR, Exail Technologies is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.1
P/S
P/S
Price to Sales
4.1
vs History
1
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
Forward
3.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
38
Median 3Y
-21.7
Median 5Y
7
Industry
21.6
Forward
99
More Details
16.6
P/OCF
P/OCF
Price to OCF
16.6
vs History
11
vs Industry
56
Median 3Y
7.3
Median 5Y
6.6
Industry
14.7
More Details
41.8
P/FCFE
P/FCFE
Price to FCFE
41.8
vs History
1
vs Industry
24
Median 3Y
1.8
Median 5Y
3.4
Industry
20.7
More Details
12.7
P/B
P/B
Price to Book Value
12.7
vs History
1
vs Industry
15
Median 3Y
2.9
Median 5Y
2.5
Industry
1.9
More Details
4.7
EV/S
EV/S
Enterprise Value to Sales
4.7
vs History
1
vs Industry
34
Median 3Y
2
Median 5Y
1.9
Industry
1.7
Forward
3.9
More Details
8.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.6
vs History
1
vs Industry
55
Median 3Y
3.5
Median 5Y
3.2
Industry
6.3
More Details
78.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
78.4
vs History
20
vs Industry
2
Median 3Y
39.7
Median 5Y
34
Industry
12.4
Forward
18.7
More Details
78.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
78.4
vs History
20
vs Industry
2
Median 3Y
39.7
Median 5Y
34
Industry
16.5
Forward
36.2
More Details
19.3
EV/OCF
EV/OCF
Enterprise Value to OCF
19.3
vs History
20
vs Industry
47
Median 3Y
12.6
Median 5Y
8.8
Industry
14.9
More Details
31.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.2
vs History
20
vs Industry
31
Median 3Y
20.1
Median 5Y
12.6
Industry
18.2
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
1
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
More Details

Multiples Across Competitors

EXA Competitors Multiples
Exail Technologies Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Exail Technologies
PAR:EXA
1.5B EUR 4.1 -417.3 78.4 78.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
91.9B USD 4.6 27.1 19.8 24.2
SE
Atlas Copco AB
STO:ATCO A
763.7B SEK 4.3 26.1 16.7 20.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.4T JPY 2.3 46.4 21.1 29.9
US
Illinois Tool Works Inc
NYSE:ITW
75.7B USD 4.8 22.5 18.5 20.3
CH
Schindler Holding AG
SIX:SCHP
31.3B CHF 2.8 33 19.8 25
US
Otis Worldwide Corp
NYSE:OTIS
39.4B USD 2.8 25.6 23.5 26
US
Barnes Group Inc
NYSE:B
36.9B USD 2.8 15.9 5.6 7.7
US
Ingersoll Rand Inc
NYSE:IR
35.1B USD 4.8 42.6 19.7 26.2
FI
Kone Oyj
OMXH:KNEBV
28.7B EUR 2.6 29.8 17.9 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Exail Technologies
PAR:EXA
Average EV/EBITDA: 15 641.9
78.4
90%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
19.8
8%
2.5
SE
Atlas Copco AB
STO:ATCO A
16.7
4%
4.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.1
12%
1.8
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
CH
Schindler Holding AG
SIX:SCHP
19.8
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
23.5
8%
2.9
US
Barnes Group Inc
NYSE:B
5.6
16%
0.3
US
Ingersoll Rand Inc
NYSE:IR
19.7
9%
2.2
FI
K
Kone Oyj
OMXH:KNEBV
17.9
9%
2

See Also

Summary
EXA intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXA stock valuation using valuation multiples.
Wall Street Estimates
EXA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.