Exail Technologies
PAR:EXA

Watchlist Manager
Exail Technologies Logo
Exail Technologies
PAR:EXA
Watchlist
Price: 135.6 EUR -1.74% Market Closed
Market Cap: €2.4B

Relative Value

The Relative Value of one EXA stock under the Base Case scenario is 49.99 EUR. Compared to the current market price of 135.6 EUR, Exail Technologies is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXA Relative Value
Base Case
49.99 EUR
Overvaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EXA Competitors Multiples
Exail Technologies Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Exail Technologies
PAR:EXA
2.3B EUR 6.1 -627.5 113 113
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 1.4 29.8 8.2 13.1
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.5 31.9 22.5 27.2
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.4T JPY 3.5 58.4 28.5 41.7
SE
Atlas Copco AB
STO:ATCO A
820.1B SEK 4.9 30.9 19 24.4
US
Illinois Tool Works Inc
NYSE:ITW
77.3B USD 4.8 25.1 18.1 19.8
US
Barnes Group Inc
NYSE:B
71.7B USD 4.2 14.3 7 8.6
SE
Sandvik AB
STO:SAND
446.8B SEK 3.7 30 16.8 22.8
CH
Schindler Holding AG
SIX:SCHP
29.4B CHF 2.7 28.7 17.3 21.4
P/E Multiple
Earnings Growth PEG
FR
Exail Technologies
PAR:EXA
Average P/E: 37 241.4
Negative Multiple: -627.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
29.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.9
11%
2.9
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
58.4
22%
2.7
SE
Atlas Copco AB
STO:ATCO A
30.9
10%
3.1
US
Illinois Tool Works Inc
NYSE:ITW
25.1
7%
3.6
US
Barnes Group Inc
NYSE:B
14.3
17%
0.8
SE
Sandvik AB
STO:SAND
30
15%
2
CH
Schindler Holding AG
SIX:SCHP
28.7
10%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Exail Technologies
PAR:EXA
Average EV/EBITDA: 16 070
113
99%
1.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
8.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.5
12%
1.9
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.5
20%
1.4
SE
Atlas Copco AB
STO:ATCO A
19
9%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
18.1
5%
3.6
US
Barnes Group Inc
NYSE:B
7
21%
0.3
SE
Sandvik AB
STO:SAND
16.8
10%
1.7
CH
Schindler Holding AG
SIX:SCHP
17.3
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Exail Technologies
PAR:EXA
Average EV/EBIT: 19 657.2
113
81%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
13.1
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.2
16%
1.7
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41.7
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
24.4
10%
2.4
US
Illinois Tool Works Inc
NYSE:ITW
19.8
6%
3.3
US
Barnes Group Inc
NYSE:B
8.6
21%
0.4
SE
Sandvik AB
STO:SAND
22.8
13%
1.8
CH
Schindler Holding AG
SIX:SCHP
21.4
8%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett