La Francaise des Jeux SA
PAR:FDJ
Balance Sheet
Balance Sheet Decomposition
La Francaise des Jeux SA
La Francaise des Jeux SA
Balance Sheet
La Francaise des Jeux SA
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
200
|
166
|
167
|
202
|
673
|
602
|
513
|
539
|
|
| Cash |
148
|
53
|
39
|
80
|
455
|
380
|
160
|
132
|
|
| Cash Equivalents |
52
|
113
|
128
|
121
|
219
|
221
|
353
|
406
|
|
| Short-Term Investments |
75
|
50
|
55
|
271
|
215
|
93
|
207
|
265
|
|
| Total Receivables |
536
|
527
|
646
|
774
|
464
|
611
|
725
|
822
|
|
| Accounts Receivables |
336
|
374
|
412
|
470
|
255
|
359
|
466
|
560
|
|
| Other Receivables |
200
|
153
|
234
|
304
|
209
|
253
|
260
|
262
|
|
| Inventory |
11
|
11
|
9
|
11
|
15
|
13
|
19
|
23
|
|
| Other Current Assets |
32
|
44
|
54
|
31
|
22
|
22
|
49
|
49
|
|
| Total Current Assets |
854
|
797
|
930
|
1 288
|
1 390
|
1 341
|
1 513
|
1 697
|
|
| PP&E Net |
349
|
373
|
379
|
394
|
374
|
360
|
353
|
366
|
|
| PP&E Gross |
349
|
373
|
379
|
394
|
374
|
360
|
353
|
366
|
|
| Accumulated Depreciation |
333
|
335
|
296
|
353
|
392
|
426
|
431
|
456
|
|
| Intangible Assets |
87
|
96
|
105
|
519
|
521
|
522
|
508
|
928
|
|
| Goodwill |
0
|
0
|
0
|
56
|
27
|
0
|
57
|
191
|
|
| Long-Term Investments |
722
|
783
|
793
|
599
|
586
|
965
|
885
|
579
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
56
|
27
|
0
|
57
|
191
|
|
| Total Assets |
2 012
N/A
|
2 049
+2%
|
2 207
+8%
|
2 856
+29%
|
2 898
+1%
|
3 188
+10%
|
3 316
+4%
|
3 761
+13%
|
|
| Liabilities | |||||||||
| Accounts Payable |
296
|
324
|
369
|
412
|
249
|
386
|
466
|
479
|
|
| Accrued Liabilities |
89
|
102
|
113
|
134
|
148
|
165
|
185
|
208
|
|
| Short-Term Debt |
0
|
0
|
0
|
40
|
0
|
0
|
3
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
8
|
8
|
395
|
34
|
60
|
72
|
85
|
|
| Other Current Liabilities |
810
|
760
|
846
|
945
|
1 138
|
1 181
|
1 144
|
1 377
|
|
| Total Current Liabilities |
1 203
|
1 194
|
1 336
|
1 926
|
1 569
|
1 792
|
1 869
|
2 149
|
|
| Long-Term Debt |
112
|
104
|
96
|
229
|
510
|
486
|
430
|
386
|
|
| Deferred Income Tax |
17
|
18
|
19
|
25
|
20
|
21
|
35
|
84
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
218
|
214
|
192
|
107
|
101
|
61
|
57
|
71
|
|
| Total Liabilities |
1 551
N/A
|
1 529
-1%
|
1 643
+7%
|
2 287
+39%
|
2 199
-4%
|
2 359
+7%
|
2 390
+1%
|
2 690
+13%
|
|
| Equity | |||||||||
| Common Stock |
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
|
| Retained Earnings |
382
|
441
|
485
|
490
|
622
|
753
|
849
|
995
|
|
| Other Equity |
3
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
|
| Total Equity |
462
N/A
|
520
+13%
|
564
+8%
|
569
+1%
|
699
+23%
|
829
+19%
|
925
+12%
|
1 071
+16%
|
|
| Total Liabilities & Equity |
2 012
N/A
|
2 049
+2%
|
2 207
+8%
|
2 856
+29%
|
2 898
+1%
|
3 188
+10%
|
3 316
+4%
|
3 761
+13%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
|