La Francaise des Jeux SA
PAR:FDJ

Watchlist Manager
La Francaise des Jeux SA Logo
La Francaise des Jeux SA
PAR:FDJ
Watchlist
Price: 31.96 EUR 1.33%
Market Cap: 5.9B EUR

Relative Value

The Relative Value of one FDJ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 31.96 EUR, La Francaise des Jeux SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
36
Median 3Y
2.4
Median 5Y
2.6
Industry
1.4
Forward
1.6
vs History
76
vs Industry
42
Median 3Y
15.8
Median 5Y
18.1
Industry
20.1
Forward
13.8
vs History
60
vs Industry
38
Median 3Y
10.9
Median 5Y
10.7
Industry
9.5
vs History
82
vs Industry
50
Median 3Y
20
Median 5Y
18.7
Industry
18.2
vs History
82
vs Industry
17
Median 3Y
6.5
Median 5Y
7.1
Industry
2.1
vs History
57
vs Industry
38
Median 3Y
2.4
Median 5Y
2.5
Industry
1.9
Forward
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
61
vs Industry
44
Median 3Y
9.6
Median 5Y
10.2
Industry
10.6
Forward
8
vs History
49
vs Industry
45
Median 3Y
13.8
Median 5Y
13.8
Industry
16.5
Forward
11.8
vs History
15
vs Industry
37
Median 3Y
12.5
Median 5Y
10.6
Industry
11.3
vs History
23
vs Industry
35
Median 3Y
16.5
Median 5Y
14
Industry
16.3
vs History
82
vs Industry
41
Median 3Y
2.5
Median 5Y
2.9
Industry
1.3

Multiples Across Competitors

FDJ Competitors Multiples
La Francaise des Jeux SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
La Francaise des Jeux SA
PAR:FDJ
5.9B EUR 1.9 14.8 9.6 13.7
US
Las Vegas Sands Corp
NYSE:LVS
41.6B USD 3.4 26.8 12.1 18.7
IE
Flutter Entertainment PLC
LSE:FLTR
27.5B GBP 1.8 -124.4 18.6 62.3
AU
Aristocrat Leisure Ltd
ASX:ALL
34.9B AUD 5.5 21.3 17.9 17.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
167.6B HKD 3.7 17.4 17.3 17.3
MO
Sands China Ltd
HKEX:1928
151.4B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.2 -64.5 -443.8 -56.7
SE
Evolution AB (publ)
STO:EVO
122.7B SEK 5.2 10.1 7.3 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.1B USD 1.7 24 10.6 15.5
US
Scientific Games Corp
F:TJW
8.5B EUR 3.1 24.8 17.5 17.5
ZA
Sun International Ltd
JSE:SUI
9.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
FR
La Francaise des Jeux SA
PAR:FDJ
Average P/E: 20
14.8
10%
1.5
US
Las Vegas Sands Corp
NYSE:LVS
26.8
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -124.4
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.3
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.4
14%
1.2
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -64.5 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.1
1%
10.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
24
12%
2
US
S
Scientific Games Corp
F:TJW
24.8
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
La Francaise des Jeux SA
PAR:FDJ
Average EV/EBITDA: 14.4
9.6
11%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
12.1
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
18.6
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
17.9
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.3
13%
1.3
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -443.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.3
1%
7.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
La Francaise des Jeux SA
PAR:FDJ
Average EV/EBIT: 21.1
13.7
11%
1.2
US
Las Vegas Sands Corp
NYSE:LVS
18.7
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
62.3
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
17.9
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.3
15%
1.2
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.2
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.5
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A