F I P P SA
PAR:FIPP
Balance Sheet
Balance Sheet Decomposition
F I P P SA
F I P P SA
Balance Sheet
F I P P SA
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
8
|
3
|
20
|
2
|
2
|
5
|
3
|
1
|
1
|
0
|
0
|
|
| Cash |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
1
|
1
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
2
|
8
|
3
|
20
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
3
|
4
|
2
|
2
|
4
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
2
|
|
| Accounts Receivables |
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
2
|
|
| Other Receivables |
1
|
1
|
3
|
1
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
4
|
9
|
7
|
10
|
6
|
25
|
4
|
10
|
8
|
6
|
4
|
3
|
3
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
7
|
8
|
8
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Long-Term Investments |
84
|
78
|
79
|
80
|
74
|
93
|
94
|
94
|
96
|
84
|
87
|
79
|
78
|
76
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
88
N/A
|
87
-2%
|
87
N/A
|
91
+5%
|
88
-3%
|
127
+44%
|
107
-15%
|
105
-2%
|
106
+1%
|
91
-14%
|
93
+2%
|
83
-10%
|
82
-1%
|
80
-3%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
1
|
1
|
2
|
1
|
2
|
3
|
2
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
1
|
8
|
8
|
9
|
10
|
12
|
13
|
14
|
14
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
2
|
3
|
4
|
1
|
15
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
1
|
1
|
1
|
1
|
23
|
16
|
19
|
19
|
11
|
11
|
3
|
3
|
4
|
|
| Total Current Liabilities |
3
|
5
|
7
|
6
|
5
|
50
|
32
|
35
|
32
|
27
|
27
|
21
|
21
|
22
|
|
| Long-Term Debt |
14
|
13
|
9
|
9
|
9
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
4
|
6
|
5
|
6
|
4
|
0
|
1
|
26
|
5
|
9
|
9
|
9
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
3
|
|
| Total Liabilities |
17
N/A
|
17
+1%
|
20
+17%
|
22
+9%
|
19
-12%
|
57
+192%
|
37
-35%
|
36
-2%
|
33
-9%
|
54
+65%
|
33
-40%
|
31
-6%
|
33
+8%
|
35
+7%
|
|
| Equity | |||||||||||||||
| Common Stock |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Retained Earnings |
56
|
54
|
51
|
54
|
54
|
55
|
56
|
54
|
58
|
22
|
45
|
38
|
34
|
30
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
71
N/A
|
69
-3%
|
66
-4%
|
69
+4%
|
69
0%
|
70
+2%
|
71
+1%
|
69
-2%
|
73
+6%
|
37
-49%
|
60
+62%
|
53
-13%
|
49
-6%
|
45
-9%
|
|
| Total Liabilities & Equity |
88
N/A
|
87
-2%
|
87
N/A
|
91
+5%
|
88
-3%
|
127
+44%
|
107
-15%
|
105
-2%
|
106
+1%
|
91
-14%
|
93
+2%
|
83
-10%
|
82
-1%
|
80
-3%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
122
|
122
|
116
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
|