Forsee Power SA
PAR:FORSE

Watchlist Manager
Forsee Power SA Logo
Forsee Power SA
PAR:FORSE
Watchlist
Price: 0.2595 EUR
Market Cap: €30.5m

Cash Flow Statement

Cash Flow Statement
Forsee Power SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
(24)
(27)
(22)
(30)
(30)
(23)
(15)
(13)
(14)
Depreciation & Amortization
6
4
4
11
13
12
11
8
11
Change in Deffered Taxes
4
0
0
0
0
0
0
0
0
Other Non-Cash Items
1
4
(1)
2
0
1
2
0
(2)
Cash Interest Paid
(0)
0
0
0
0
0
0
0
0
Change in Working Capital
(4)
0
(16)
(8)
(12)
(17)
12
14
3
Cash from Operating Activities
(18)
N/A
(18)
-2%
(34)
-88%
(24)
+29%
(29)
-20%
(27)
+7%
10
N/A
10
-6%
(1)
N/A
Investing Cash Flow
Capital Expenditures
(6)
(9)
(8)
(9)
(13)
(25)
(33)
(21)
(12)
Other Items
(4)
(1)
(4)
0
3
0
0
0
1
Cash from Investing Activities
(10)
N/A
(10)
-2%
(11)
-12%
(9)
+20%
(10)
-7%
(24)
-150%
(32)
-29%
(20)
+36%
(12)
+43%
Financing Cash Flow
Net Issuance of Common Stock
50
100
100
0
0
49
0
0
5
Net Issuance of Debt
(1)
(1)
(4)
(4)
(7)
3
3
(8)
(5)
Other
(7)
(11)
(8)
(2)
48
(6)
(53)
(2)
8
Cash from Financing Activities
42
N/A
88
+112%
88
+0%
(6)
N/A
40
N/A
47
+16%
(0)
N/A
(10)
-2 008%
7
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(0)
(0)
(0)
0
0
(0)
Net Change in Cash
14
N/A
59
+328%
42
-29%
(40)
N/A
1
N/A
(5)
N/A
(22)
-328%
(21)
+6%
(6)
+72%
Free Cash Flow
Free Cash Flow
(24)
N/A
(28)
-15%
(42)
-52%
(34)
+20%
(42)
-25%
(52)
-24%
(22)
+57%
(11)
+51%
(14)
-25%