Valeo SE
PAR:FR

Watchlist Manager
Valeo SE Logo
Valeo SE
PAR:FR
Watchlist
Price: 11.095 EUR -0.89% Market Closed
Market Cap: €2.7B

Balance Sheet

Balance Sheet Decomposition
Valeo SE

Balance Sheet
Valeo SE

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
686
860
868
949
618
771
661
860
1 316
560
541
685
681
700
668
1 254
1 619
1 671
1 550
1 473
2 689
3 025
3 153
2 481
Cash
0
0
0
0
0
0
296
227
335
560
541
685
681
700
668
1 254
1 619
1 671
1 550
1 473
2 689
739
1 568
1 234
Cash Equivalents
686
860
868
949
618
771
365
633
981
0
0
0
0
0
0
0
0
0
0
0
0
2 286
1 585
1 247
Short-Term Investments
0
0
0
24
10
4
15
13
24
745
813
850
860
1 050
1 711
1 208
745
106
1 416
992
681
32
20
21
Total Receivables
1 752
1 780
2 012
2 200
2 209
2 063
1 446
1 446
1 659
2 037
1 943
1 895
2 072
2 351
2 927
3 432
3 339
3 312
3 214
3 072
3 629
3 645
3 451
3 699
Accounts Receivables
1 752
1 780
1 726
1 906
1 834
1 699
1 168
1 251
1 449
1 705
1 517
1 460
1 681
1 964
2 462
2 906
2 783
2 824
2 676
2 381
2 770
2 760
2 688
2 982
Other Receivables
0
0
286
294
375
364
278
195
210
332
426
435
391
387
465
526
556
488
538
691
859
885
763
717
Inventory
628
570
567
654
647
622
543
482
621
765
789
810
938
1 161
1 393
1 706
1 906
1 896
1 582
1 990
2 383
2 365
2 110
1 862
Other Current Assets
356
241
0
11
20
7
5
1
2
2
342
2
0
62
0
55
6
13
105
20
122
305
141
90
Total Current Assets
3 422
3 451
3 447
3 838
3 504
3 467
2 670
2 802
3 622
4 109
4 428
4 242
4 551
5 324
6 699
7 655
7 615
6 998
7 867
7 547
9 504
9 372
8 875
8 153
PP&E Net
2 232
2 096
1 945
2 041
1 918
1 790
1 739
1 665
1 655
1 956
2 075
2 080
2 497
2 744
3 063
4 110
4 621
5 346
4 919
4 962
5 309
5 065
5 102
4 667
PP&E Gross
2 232
2 096
1 945
0
1 918
1 790
1 739
1 665
1 655
0
2 075
0
2 497
2 744
0
4 110
4 621
5 346
4 919
4 962
5 309
5 065
5 102
4 667
Accumulated Depreciation
3 420
3 659
3 823
0
4 407
4 435
4 613
4 885
5 185
0
5 796
0
6 160
6 644
0
7 635
8 233
8 974
9 426
10 237
11 316
11 689
12 311
12 326
Intangible Assets
43
54
281
522
528
514
525
535
544
643
736
829
1 012
1 148
1 372
2 042
2 419
2 694
2 341
2 367
2 774
3 057
3 319
3 231
Goodwill
1 387
1 261
1 158
1 484
1 415
1 165
1 154
1 146
1 210
1 438
1 327
1 210
1 374
1 450
1 944
2 512
2 550
2 571
2 512
2 552
3 245
3 112
3 086
2 986
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78
295
344
327
362
3
0
25
27
Long-Term Investments
100
79
110
144
127
121
157
168
211
195
134
273
226
247
684
672
425
421
372
406
484
440
424
338
Other Long-Term Assets
116
77
82
100
96
99
103
117
198
223
220
238
359
527
625
492
547
539
509
639
710
710
827
868
Other Assets
1 387
1 261
1 158
1 484
1 415
1 165
1 154
1 146
1 210
1 438
1 327
1 210
1 374
1 450
1 944
2 512
2 550
2 571
2 512
2 552
3 245
3 112
3 086
2 986
Total Assets
7 300
N/A
7 018
-4%
7 023
+0%
8 129
+16%
7 588
-7%
7 156
-6%
6 348
-11%
6 433
+1%
7 440
+16%
8 564
+15%
8 920
+4%
8 872
-1%
10 019
+13%
11 440
+14%
14 387
+26%
17 561
+22%
18 472
+5%
18 913
+2%
18 847
0%
18 835
0%
22 029
+17%
21 756
-1%
21 658
0%
20 270
-6%
Liabilities
Accounts Payable
1 667
1 664
1 685
1 925
1 955
1 836
1 454
1 648
1 987
2 338
2 209
2 347
2 700
3 224
3 885
4 395
4 475
4 762
4 697
4 633
5 586
5 449
5 382
5 098
Accrued Liabilities
0
0
0
0
0
0
0
28
28
31
54
0
42
40
0
0
39
46
45
52
65
85
107
121
Short-Term Debt
579
237
175
157
274
260
166
73
77
75
73
253
257
128
542
664
900
269
1 637
748
1 239
1 057
844
645
Current Portion of Long-Term Debt
14
28
188
581
54
29
26
12
477
276
386
108
82
432
225
383
395
147
577
729
964
872
1 227
363
Other Current Liabilities
1 254
1 078
1 095
1 314
1 341
1 167
1 253
1 063
1 144
1 176
1 292
1 188
1 303
1 535
1 726
2 029
2 233
2 089
2 352
2 322
2 840
3 385
3 427
3 291
Total Current Liabilities
3 514
3 007
3 143
3 977
3 624
3 292
2 899
2 824
3 713
3 896
4 014
3 896
4 384
5 359
6 378
7 471
8 042
7 313
9 308
8 484
10 694
10 848
10 987
9 518
Long-Term Debt
657
1 166
1 027
1 303
1 274
1 283
1 299
1 526
1 097
1 545
1 581
1 498
1 463
1 146
2 185
3 227
3 466
4 417
3 869
4 350
5 074
5 057
4 859
5 432
Deferred Income Tax
25
18
13
9
1
21
16
25
22
26
26
26
37
39
66
119
89
76
67
63
58
46
48
68
Minority Interest
134
132
57
43
38
44
51
51
62
144
143
147
209
219
236
719
807
835
756
796
790
785
796
750
Other Liabilities
869
715
993
1 123
937
778
772
774
838
1 017
1 104
924
1 180
1 204
1 405
1 638
1 497
1 643
1 621
1 447
1 591
1 445
1 249
1 181
Total Liabilities
5 199
N/A
5 038
-3%
5 233
+4%
6 455
+23%
5 874
-9%
5 418
-8%
5 037
-7%
5 200
+3%
5 732
+10%
6 628
+16%
6 868
+4%
6 491
-5%
7 273
+12%
7 967
+10%
10 270
+29%
13 174
+28%
13 901
+6%
14 284
+3%
15 621
+9%
15 140
-3%
18 207
+20%
18 181
0%
17 939
-1%
16 949
-6%
Equity
Common Stock
246
246
251
233
233
235
235
235
236
238
238
238
238
238
239
240
240
241
242
243
244
245
245
246
Retained Earnings
1 119
998
78
56
94
101
326
404
170
39
197
691
929
1 556
2 134
2 696
2 801
2 786
1 710
1 906
1 830
1 905
1 919
2 106
Additional Paid In Capital
736
736
1 617
1 385
1 387
1 402
1 402
1 402
1 412
1 429
1 434
1 434
1 434
1 434
1 462
1 487
1 513
1 531
1 545
1 560
1 573
1 588
1 588
1 595
Other Equity
0
0
0
0
0
0
0
0
230
230
183
18
145
245
282
36
17
71
271
14
175
163
33
626
Total Equity
2 101
N/A
1 980
-6%
1 790
-10%
1 674
-6%
1 714
+2%
1 738
+1%
1 311
-25%
1 233
-6%
1 708
+39%
1 936
+13%
2 052
+6%
2 381
+16%
2 746
+15%
3 473
+26%
4 117
+19%
4 387
+7%
4 571
+4%
4 629
+1%
3 226
-30%
3 695
+15%
3 822
+3%
3 575
-6%
3 719
+4%
3 321
-11%
Total Liabilities & Equity
7 300
N/A
7 018
-4%
7 023
+0%
8 129
+16%
7 588
-7%
7 156
-6%
6 348
-11%
6 433
+1%
7 440
+16%
8 564
+15%
8 920
+4%
8 872
-1%
10 019
+13%
11 440
+14%
14 387
+26%
17 561
+22%
18 472
+5%
18 913
+2%
18 847
0%
18 835
0%
22 029
+17%
21 756
-1%
21 658
0%
20 270
-6%
Shares Outstanding
Common Shares Outstanding
246
246
248
230
231
230
225
227
225
225
228
233
233
235
238
238
237
239
240
242
241
244
243
243
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett