Relative Value

The Relative Value of one FR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 12.04 EUR, Valeo SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
89
Median 3Y
0.1
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
26
vs Industry
44
Median 3Y
13.9
Median 5Y
17.5
Industry
20.2
Forward
9.8
vs History
63
vs Industry
83
Median 3Y
1.1
Median 5Y
2.1
Industry
10.2
vs History
vs Industry
30
Median 3Y
-4
Median 5Y
2.2
Industry
19.2
vs History
57
vs Industry
68
Median 3Y
0.8
Median 5Y
1.1
Industry
1.6
vs History
60
vs Industry
83
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
66
vs Industry
83
Median 3Y
1.4
Median 5Y
2
Industry
5.3
vs History
3
vs Industry
78
Median 3Y
3
Median 5Y
3.2
Industry
10.3
Forward
2
vs History
57
vs Industry
67
Median 3Y
6.2
Median 5Y
7
Industry
15.5
Forward
6.8
vs History
65
vs Industry
76
Median 3Y
2.3
Median 5Y
3.3
Industry
11.8
vs History
58
vs Industry
37
Median 3Y
10.6
Median 5Y
13.1
Industry
17.5
vs History
60
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

FR Competitors Multiples
Valeo SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Valeo SE
PAR:FR
2.9B EUR 0.1 23.5 6.2 6.2
JP
Furukawa Battery Co Ltd
TSE:6937
32.8T JPY 386.6 11 472.7 3 484.5 5 363
JP
Denso Corp
TSE:6902
5.7T JPY 0.8 15.9 6.2 11
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24 9.4 15
KR
Hyundai Mobis Co Ltd
KRX:012330
35.2T KRW 0.6 8.4 5.9 7.8
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
168.4B CNY 3.8 18.5 18.2 18.2
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
130B CNY 4.6 47.6 42.6 42.6
IE
Aptiv PLC
NYSE:APTV
17.8B USD 0.9 60.3 7.7 11.3
CA
Magna International Inc
TSX:MG
22B CAD 0.4 15.3 5.5 10
DE
Continental AG
XETRA:CON
13.6B EUR 0.5 54.7 6.3 18.8
JP
Aisin Corp
TSE:7259
2.2T JPY 0.4 12.9 4.6 9.5