Getlink SE
PAR:GET

Watchlist Manager
Getlink SE Logo
Getlink SE
PAR:GET
Watchlist
Price: 16.45 EUR 1.23% Market Closed
Market Cap: 9B EUR

Income Statement

Earnings Waterfall
Getlink SE

Revenue
1.6B EUR
Cost of Revenue
-465m EUR
Gross Profit
1.1B EUR
Operating Expenses
-528m EUR
Operating Income
557m EUR
Other Expenses
-300m EUR
Net Income
257m EUR

Income Statement
Getlink SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
164
153
152
153
159
165
179
184
178
179
182
187
186
176
165
154
154
159
162
165
166
163
160
161
164
172
194
209
209
210
210
209
Revenue
640
N/A
669
+5%
737
+10%
811
+10%
854
+5%
922
+8%
993
+8%
1 029
+4%
1 092
+6%
1 142
+5%
1 114
-2%
1 152
+3%
1 038
-10%
942
-9%
1 023
+9%
939
-8%
1 033
+10%
1 046
+1%
1 079
+3%
1 092
+1%
1 085
-1%
932
-14%
816
-12%
773
-5%
774
+0%
1 026
+32%
1 606
+57%
1 963
+22%
1 829
-7%
1 703
-7%
1 614
-5%
1 550
-4%
Gross Profit
Cost of Revenue
(195)
(202)
(235)
(253)
(266)
(297)
(337)
(375)
(412)
(439)
(352)
(329)
(289)
(235)
(286)
(235)
(278)
(273)
(270)
(268)
(273)
(259)
(252)
(240)
(244)
(278)
(475)
(637)
(578)
(511)
(489)
(465)
Gross Profit
445
N/A
467
+5%
502
+7%
558
+11%
588
+5%
624
+6%
656
+5%
654
0%
680
+4%
703
+3%
762
+8%
823
+8%
749
-9%
706
-6%
738
+4%
704
-5%
755
+7%
774
+2%
809
+5%
824
+2%
813
-1%
673
-17%
564
-16%
533
-5%
530
0%
748
+41%
1 132
+51%
1 326
+17%
1 251
-6%
1 192
-5%
1 125
-6%
1 085
-4%
Operating Income
Operating Expenses
(284)
(286)
(308)
(320)
(335)
(360)
(363)
(373)
(399)
(404)
(420)
(424)
(377)
(348)
(385)
(310)
(385)
(398)
(414)
(438)
(400)
(397)
(423)
(416)
(432)
(431)
(445)
(492)
(513)
(527)
(523)
(528)
Selling, General & Administrative
(120)
(135)
(166)
(176)
(184)
(206)
(227)
(230)
(231)
(240)
(253)
(273)
(229)
(203)
(224)
(197)
(229)
(230)
(240)
(250)
(252)
(245)
(235)
(231)
(237)
(241)
(246)
(254)
(272)
(285)
(292)
(310)
Depreciation & Amortization
(164)
(160)
(156)
(155)
(156)
(156)
(161)
(167)
(166)
(166)
(161)
(154)
(144)
(142)
(149)
(149)
(153)
(162)
(174)
(183)
(182)
(186)
(186)
(187)
(189)
(193)
(227)
(253)
(244)
(243)
(229)
(216)
Other Operating Expenses
(0)
9
14
10
5
3
26
24
(1)
2
(6)
3
(4)
(4)
(11)
35
(4)
(6)
0
(4)
34
34
(2)
3
(6)
3
27
15
3
1
(2)
(2)
Operating Income
161
N/A
181
+13%
194
+7%
237
+22%
253
+6%
265
+5%
293
+11%
281
-4%
282
+0%
299
+6%
342
+15%
399
+16%
372
-7%
358
-4%
353
-1%
393
+11%
369
-6%
376
+2%
395
+5%
387
-2%
412
+7%
276
-33%
140
-49%
117
-17%
98
-16%
317
+224%
686
+116%
834
+22%
738
-12%
665
-10%
602
-10%
557
-7%
Pre-Tax Income
Interest Income Expense
(198)
(146)
(199)
(154)
(203)
(178)
(221)
(221)
(234)
(231)
(249)
(205)
(242)
(203)
(215)
(159)
(187)
(193)
(206)
(178)
(215)
(185)
(211)
(213)
(210)
(206)
(206)
(210)
(203)
(187)
(201)
(201)
Non-Reccuring Items
1
(0)
(4)
16
19
0
0
0
3
0
8
0
2
0
48
0
(5)
0
(3)
0
(3)
(0)
(5)
(7)
(36)
(39)
(14)
(13)
(13)
(10)
(4)
(4)
Total Other Income
38
(70)
(47)
(109)
(57)
(72)
(40)
(49)
(30)
(42)
(29)
(62)
(28)
(59)
(32)
(90)
(127)
(132)
(57)
(78)
(37)
(56)
(45)
(60)
(89)
(137)
(199)
(202)
(108)
(83)
(93)
(95)
Pre-Tax Income
2
N/A
(35)
N/A
(56)
-61%
(10)
+83%
12
N/A
14
+19%
32
+128%
11
-64%
20
+79%
25
+22%
73
+193%
132
+81%
104
-21%
96
-8%
154
+61%
145
-6%
52
-64%
51
0%
129
+151%
130
+0%
156
+20%
35
-78%
(121)
N/A
(163)
-35%
(237)
-45%
(65)
+73%
267
N/A
408
+53%
414
+1%
386
-7%
304
-21%
257
-15%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(2)
81
81
(3)
(4)
(8)
(11)
(17)
(16)
57
65
1
2
2
(5)
(0)
6
8
10
(15)
(50)
(88)
(45)
13
0
Income from Continuing Operations
1
(35)
(57)
(10)
11
13
32
9
101
105
69
128
96
84
136
128
108
117
130
132
158
30
(121)
(157)
(229)
(54)
252
358
326
341
317
257
Income to Minority Interest
0
(0)
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2
N/A
(35)
N/A
(57)
-60%
(10)
+82%
11
N/A
13
+20%
32
+135%
9
-70%
101
+969%
106
+4%
57
-46%
110
+93%
100
-9%
121
+21%
201
+65%
176
-12%
113
-36%
116
+3%
130
+12%
132
+1%
159
+21%
40
-75%
(113)
N/A
(157)
-39%
(229)
-46%
(55)
+76%
252
N/A
359
+42%
326
-9%
341
+5%
317
-7%
257
-19%
EPS (Diluted)
0
N/A
-0.08
N/A
-0.12
-50%
-0.02
+83%
0.02
N/A
0.03
+50%
0.06
+100%
0.02
-67%
0.19
+850%
0.19
N/A
0.1
-47%
0.19
+90%
0.17
-11%
0.22
+29%
0.37
+68%
0.34
-8%
0.2
-41%
0.21
+5%
0.24
+14%
0.25
+4%
0.29
+16%
0.07
-76%
-0.2
N/A
-0.29
-45%
-0.43
-48%
-0.1
+77%
0.47
N/A
0.64
+36%
0.6
-6%
0.63
+5%
0.58
-8%
0.47
-19%